HKS Co., Ltd. (TYO:7219)
Japan · Delayed Price · Currency is JPY 2,170.00
-20.00 (-0.91%)
Aug 1, 2025, 2:25 PM JST
ShockWave Medical Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2020 |
| 9,110 | 9,004 | 9,241 | 8,629 | 7,971 | 7,226 | Upgrade | |
Revenue Growth (YoY) | 1.43% | -2.56% | 7.09% | 8.25% | 10.31% | -4.23% | Upgrade |
Cost of Revenue | 5,449 | 5,353 | 5,459 | 5,134 | 4,857 | 4,500 | Upgrade |
Gross Profit | 3,661 | 3,651 | 3,782 | 3,495 | 3,114 | 2,726 | Upgrade |
Selling, General & Admin | 2,930 | 2,944 | 2,888 | 2,687 | 2,421 | 2,331 | Upgrade |
Operating Expenses | 3,215 | 3,233 | 3,144 | 2,963 | 2,741 | 2,628 | Upgrade |
Operating Income | 446 | 418 | 638 | 532 | 373 | 98 | Upgrade |
Interest Expense | -3 | -3 | -2 | -1 | -4 | -5 | Upgrade |
Interest & Investment Income | 20 | 17 | 19 | 15 | 13 | 12 | Upgrade |
Currency Exchange Gain (Loss) | -32 | 24 | 48 | 144 | 46 | 8 | Upgrade |
Other Non Operating Income (Expenses) | 11 | 8 | 13 | 21 | 21 | 25 | Upgrade |
EBT Excluding Unusual Items | 442 | 464 | 716 | 711 | 449 | 138 | Upgrade |
Gain (Loss) on Sale of Assets | 28 | 31 | 12 | 74 | 11 | 14 | Upgrade |
Asset Writedown | -6 | -18 | -2 | -24 | -1 | -34 | Upgrade |
Other Unusual Items | 48 | 46 | -32 | -70 | 31 | 99 | Upgrade |
Pretax Income | 512 | 523 | 694 | 691 | 490 | 217 | Upgrade |
Income Tax Expense | 162 | 161 | 231 | 183 | 138 | 93 | Upgrade |
Earnings From Continuing Operations | 350 | 362 | 463 | 508 | 352 | 124 | Upgrade |
Minority Interest in Earnings | -1 | -15 | -12 | -12 | - | 24 | Upgrade |
Net Income | 349 | 347 | 451 | 496 | 352 | 148 | Upgrade |
Net Income to Common | 349 | 347 | 451 | 496 | 352 | 148 | Upgrade |
Net Income Growth | -20.32% | -23.06% | -9.07% | 40.91% | 137.84% | 40.95% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.05% | - | -0.07% | - | - | -0.77% | Upgrade |
EPS (Basic) | 246.70 | 245.40 | 318.95 | 350.53 | 248.76 | 104.59 | Upgrade |
EPS (Diluted) | 246.70 | 245.40 | 318.95 | 350.53 | 248.76 | 104.59 | Upgrade |
EPS Growth | -20.36% | -23.06% | -9.01% | 40.91% | 137.84% | 42.05% | Upgrade |
Free Cash Flow | - | -236 | 7 | 259 | 1,004 | 31 | Upgrade |
Free Cash Flow Per Share | - | -166.90 | 4.95 | 183.04 | 709.54 | 21.91 | Upgrade |
Dividend Per Share | 65.000 | 65.000 | 50.000 | 50.000 | 36.000 | 30.000 | Upgrade |
Dividend Growth | 30.00% | 30.00% | - | 38.89% | 20.00% | - | Upgrade |
Gross Margin | 40.19% | 40.55% | 40.93% | 40.50% | 39.07% | 37.72% | Upgrade |
Operating Margin | 4.90% | 4.64% | 6.90% | 6.17% | 4.68% | 1.36% | Upgrade |
Profit Margin | 3.83% | 3.85% | 4.88% | 5.75% | 4.42% | 2.05% | Upgrade |
Free Cash Flow Margin | - | -2.62% | 0.08% | 3.00% | 12.60% | 0.43% | Upgrade |
EBITDA | 1,159 | 1,084 | 1,241 | 1,105 | 984 | 715 | Upgrade |
EBITDA Margin | 12.72% | 12.04% | 13.43% | 12.81% | 12.35% | 9.89% | Upgrade |
D&A For EBITDA | 713.25 | 666 | 603 | 573 | 611 | 617 | Upgrade |
EBIT | 446 | 418 | 638 | 532 | 373 | 98 | Upgrade |
EBIT Margin | 4.90% | 4.64% | 6.90% | 6.17% | 4.68% | 1.36% | Upgrade |
Effective Tax Rate | 31.64% | 30.78% | 33.28% | 26.48% | 28.16% | 42.86% | Upgrade |
Advertising Expenses | - | 230 | 202 | 150 | 136 | 120 | Upgrade |
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.