HKS Co., Ltd. (TYO:7219)
Japan flag Japan · Delayed Price · Currency is JPY
2,634.00
+9.00 (0.34%)
Aug 3, 2026, 2:50 PM JST

HKS Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
9,4718,9769,0049,2418,6297,971
Revenue Growth
3.96%-0.31%-2.56%7.09%8.25%10.31%
Gross Profit
3,8913,6173,6513,7823,4953,114
Operating Income
472398418638532373
Net Income
489361347451496352
Earnings Per Share
345.83255.30245.40318.95350.53248.76
EPS Growth
40.18%4.04%-23.06%-9.01%40.91%137.84%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '25 Aug '24 Aug '23 Aug '22 Aug '21
Japan
6,0676,1576,0145,8245,568
Europe
249.12238.8220.02244.45259.31
Asia
1,4651,3631,4221,1511,118
North America
1,0651,1531,5151,317933.97
Other Areas
130.9992.0669.8493.2691.62
Total
8,9779,0049,2418,6307,971

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
2,6452,5012,4222,1672,5483,054
Total Debt
5315367638751,1341,250
Net Cash (Debt)
2,1141,9651,6591,2921,4141,804
Net Cash Growth
1.34%18.45%28.41%-8.63%-21.62%129.52%
Net Cash Per Share
1495.051389.671173.27913.72999.291274.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
-9913806946581,212
Capital Expenditures
--644-616-687-399-208
Free Cash Flow
-347-23672591,004
Free Cash Flow Growth
----97.30%-74.20%3138.71%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
41.08%40.30%40.55%40.93%40.50%39.07%
Operating Margin
4.98%4.43%4.64%6.90%6.17%4.68%
Pretax Margin
7.38%5.67%5.81%7.51%8.01%6.15%
Profit Margin
5.16%4.02%3.85%4.88%5.75%4.42%
FCF Margin
-3.87%-2.62%0.08%3.00%12.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Dividend Per Share
65.00065.00065.00050.00050.00036.000
Dividend Per Share Growth
0%0%30.00%0%38.89%20.00%
Dividend Yield
2.48%3.02%3.24%2.22%2.71%2.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
7.598.458.427.495.757.44
P/FCF Ratio
25.098.79-482.4911.022.61
PS Ratio
0.390.340.330.370.330.33