Musashi Seimitsu Industry Co., Ltd. (TYO:7220)
Japan flag Japan · Delayed Price · Currency is JPY
2,582.00
-7.00 (-0.27%)
Mar 12, 2025, 3:30 PM JST

Musashi Seimitsu Industry Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
349,134349,917301,500241,896204,714236,355
Upgrade
Revenue Growth (YoY)
2.31%16.06%24.64%18.16%-13.39%-7.65%
Upgrade
Cost of Revenue
295,921299,204266,049209,861175,035203,665
Upgrade
Gross Profit
53,21350,71335,45132,03529,67932,690
Upgrade
Selling, General & Admin
31,81729,84825,59221,54420,13222,092
Upgrade
Other Operating Expenses
66---427
Upgrade
Operating Expenses
34,69932,73027,92323,62122,17125,405
Upgrade
Operating Income
18,51417,9837,5288,4147,5087,285
Upgrade
Interest Expense
-2,575-2,808-1,377-648-543-743
Upgrade
Interest & Investment Income
1,0478646705403791,021
Upgrade
Earnings From Equity Investments
-382-394-231-37--
Upgrade
Currency Exchange Gain (Loss)
-902493511,061499-629
Upgrade
Other Non Operating Income (Expenses)
275-42-37212514181
Upgrade
EBT Excluding Unusual Items
15,97715,6526,9049,5428,3577,115
Upgrade
Gain (Loss) on Sale of Investments
-1,892-1,696-525-380798-
Upgrade
Gain (Loss) on Sale of Assets
407233012360
Upgrade
Asset Writedown
-977-295-139-479-136-13,892
Upgrade
Legal Settlements
------3,142
Upgrade
Other Unusual Items
-133-20752-1602-1
Upgrade
Pretax Income
13,01513,7136,9958,7129,744-9,860
Upgrade
Income Tax Expense
5,4655,4024,5823,1362,433818
Upgrade
Earnings From Continuing Operations
7,5508,3112,4135,5767,311-10,678
Upgrade
Minority Interest in Earnings
-840-39023-147673,776
Upgrade
Net Income
6,7107,9212,4365,4297,378-6,902
Upgrade
Net Income to Common
6,7107,9212,4365,4297,378-6,902
Upgrade
Net Income Growth
-23.04%225.16%-55.13%-26.42%--
Upgrade
Shares Outstanding (Basic)
656565656565
Upgrade
Shares Outstanding (Diluted)
656565656565
Upgrade
Shares Change (YoY)
0.24%0.07%0.05%0.06%0.10%2.51%
Upgrade
EPS (Basic)
102.48121.2437.3183.20113.13-105.94
Upgrade
EPS (Diluted)
102.48121.2437.3183.20113.13-105.94
Upgrade
EPS Growth
-23.22%224.94%-55.15%-26.46%--
Upgrade
Free Cash Flow
-19,0005,115-11,0065,7359,869
Upgrade
Free Cash Flow Per Share
-290.8178.34-168.6687.94151.48
Upgrade
Dividend Per Share
50.00040.00030.00045.00035.00031.500
Upgrade
Dividend Growth
100.00%33.33%-33.33%28.57%11.11%-25.00%
Upgrade
Gross Margin
15.24%14.49%11.76%13.24%14.50%13.83%
Upgrade
Operating Margin
5.30%5.14%2.50%3.48%3.67%3.08%
Upgrade
Profit Margin
1.92%2.26%0.81%2.24%3.60%-2.92%
Upgrade
Free Cash Flow Margin
-5.43%1.70%-4.55%2.80%4.18%
Upgrade
EBITDA
39,02937,80926,43625,37823,72725,907
Upgrade
EBITDA Margin
11.18%10.81%8.77%10.49%11.59%10.96%
Upgrade
D&A For EBITDA
20,51519,82618,90816,96416,21918,622
Upgrade
EBIT
18,51417,9837,5288,4147,5087,285
Upgrade
EBIT Margin
5.30%5.14%2.50%3.48%3.67%3.08%
Upgrade
Effective Tax Rate
41.99%39.39%65.50%36.00%24.97%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.