Musashi Seimitsu Industry Co., Ltd. (TYO:7220)
2,582.00
-7.00 (-0.27%)
Mar 12, 2025, 3:30 PM JST
Musashi Seimitsu Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 349,134 | 349,917 | 301,500 | 241,896 | 204,714 | 236,355 | Upgrade
|
Revenue Growth (YoY) | 2.31% | 16.06% | 24.64% | 18.16% | -13.39% | -7.65% | Upgrade
|
Cost of Revenue | 295,921 | 299,204 | 266,049 | 209,861 | 175,035 | 203,665 | Upgrade
|
Gross Profit | 53,213 | 50,713 | 35,451 | 32,035 | 29,679 | 32,690 | Upgrade
|
Selling, General & Admin | 31,817 | 29,848 | 25,592 | 21,544 | 20,132 | 22,092 | Upgrade
|
Other Operating Expenses | 6 | 6 | - | - | - | 427 | Upgrade
|
Operating Expenses | 34,699 | 32,730 | 27,923 | 23,621 | 22,171 | 25,405 | Upgrade
|
Operating Income | 18,514 | 17,983 | 7,528 | 8,414 | 7,508 | 7,285 | Upgrade
|
Interest Expense | -2,575 | -2,808 | -1,377 | -648 | -543 | -743 | Upgrade
|
Interest & Investment Income | 1,047 | 864 | 670 | 540 | 379 | 1,021 | Upgrade
|
Earnings From Equity Investments | -382 | -394 | -231 | -37 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -902 | 49 | 351 | 1,061 | 499 | -629 | Upgrade
|
Other Non Operating Income (Expenses) | 275 | -42 | -37 | 212 | 514 | 181 | Upgrade
|
EBT Excluding Unusual Items | 15,977 | 15,652 | 6,904 | 9,542 | 8,357 | 7,115 | Upgrade
|
Gain (Loss) on Sale of Investments | -1,892 | -1,696 | -525 | -380 | 798 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 40 | 72 | 3 | 30 | 123 | 60 | Upgrade
|
Asset Writedown | -977 | -295 | -139 | -479 | -136 | -13,892 | Upgrade
|
Legal Settlements | - | - | - | - | - | -3,142 | Upgrade
|
Other Unusual Items | -133 | -20 | 752 | -1 | 602 | -1 | Upgrade
|
Pretax Income | 13,015 | 13,713 | 6,995 | 8,712 | 9,744 | -9,860 | Upgrade
|
Income Tax Expense | 5,465 | 5,402 | 4,582 | 3,136 | 2,433 | 818 | Upgrade
|
Earnings From Continuing Operations | 7,550 | 8,311 | 2,413 | 5,576 | 7,311 | -10,678 | Upgrade
|
Minority Interest in Earnings | -840 | -390 | 23 | -147 | 67 | 3,776 | Upgrade
|
Net Income | 6,710 | 7,921 | 2,436 | 5,429 | 7,378 | -6,902 | Upgrade
|
Net Income to Common | 6,710 | 7,921 | 2,436 | 5,429 | 7,378 | -6,902 | Upgrade
|
Net Income Growth | -23.04% | 225.16% | -55.13% | -26.42% | - | - | Upgrade
|
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
Shares Change (YoY) | 0.24% | 0.07% | 0.05% | 0.06% | 0.10% | 2.51% | Upgrade
|
EPS (Basic) | 102.48 | 121.24 | 37.31 | 83.20 | 113.13 | -105.94 | Upgrade
|
EPS (Diluted) | 102.48 | 121.24 | 37.31 | 83.20 | 113.13 | -105.94 | Upgrade
|
EPS Growth | -23.22% | 224.94% | -55.15% | -26.46% | - | - | Upgrade
|
Free Cash Flow | - | 19,000 | 5,115 | -11,006 | 5,735 | 9,869 | Upgrade
|
Free Cash Flow Per Share | - | 290.81 | 78.34 | -168.66 | 87.94 | 151.48 | Upgrade
|
Dividend Per Share | 50.000 | 40.000 | 30.000 | 45.000 | 35.000 | 31.500 | Upgrade
|
Dividend Growth | 100.00% | 33.33% | -33.33% | 28.57% | 11.11% | -25.00% | Upgrade
|
Gross Margin | 15.24% | 14.49% | 11.76% | 13.24% | 14.50% | 13.83% | Upgrade
|
Operating Margin | 5.30% | 5.14% | 2.50% | 3.48% | 3.67% | 3.08% | Upgrade
|
Profit Margin | 1.92% | 2.26% | 0.81% | 2.24% | 3.60% | -2.92% | Upgrade
|
Free Cash Flow Margin | - | 5.43% | 1.70% | -4.55% | 2.80% | 4.18% | Upgrade
|
EBITDA | 39,029 | 37,809 | 26,436 | 25,378 | 23,727 | 25,907 | Upgrade
|
EBITDA Margin | 11.18% | 10.81% | 8.77% | 10.49% | 11.59% | 10.96% | Upgrade
|
D&A For EBITDA | 20,515 | 19,826 | 18,908 | 16,964 | 16,219 | 18,622 | Upgrade
|
EBIT | 18,514 | 17,983 | 7,528 | 8,414 | 7,508 | 7,285 | Upgrade
|
EBIT Margin | 5.30% | 5.14% | 2.50% | 3.48% | 3.67% | 3.08% | Upgrade
|
Effective Tax Rate | 41.99% | 39.39% | 65.50% | 36.00% | 24.97% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.