Musashi Seimitsu Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	521,719	171,853	160,267	110,344	121,919	98,678
Market Cap Growth	226.60%	7.23%	45.24%	-9.49%	23.55%	-19.93%
Enterprise Value	597,027	250,382	234,777	188,936	207,459	175,619
Last Close Price	7960.00	2622.00	2416.69	1629.16	1762.03	1401.90
PE Ratio	412.75	135.96	20.60	13.93	50.05	18.18
Forward PE	34.88	14.12	12.29	9.72	13.54	7.49
PS Ratio	1.50	0.50	0.46	0.32	0.40	0.41
PB Ratio	3.97	1.31	1.29	0.88	1.07	0.88
P/TBV Ratio	4.38	1.44	1.44	0.99	1.24	1.04
P/FCF Ratio	80.38	26.48	9.50	5.81	23.84	-
P/OCF Ratio	15.81	5.21	5.02	3.49	6.28	17.00
PEG Ratio	1.31	1.21	1.21	1.21	1.21	1.21
EV/Sales Ratio	1.72	0.72	0.68	0.54	0.69	0.73
EV/EBITDA Ratio	15.80	6.59	6.10	5.00	7.85	6.92
EV/EBIT Ratio	30.74	12.73	11.98	10.51	27.56	20.87
EV/FCF Ratio	91.98	38.57	13.92	9.94	40.56	-
Debt / Equity Ratio	0.75	0.75	0.78	0.79	0.87	0.86
Debt / EBITDA Ratio	2.60	2.60	2.51	2.63	3.75	3.81
Debt / FCF Ratio	15.21	15.21	5.74	5.23	19.39	-
Net Debt / Equity Ratio	0.50	0.50	0.51	0.58	0.64	0.62
Net Debt / EBITDA Ratio	1.74	1.74	1.63	1.92	2.76	2.72
Net Debt / FCF Ratio	10.18	10.18	3.73	3.83	14.28	-6.27
Asset Turnover	1.18	1.18	1.21	1.25	1.14	1.00
Inventory Turnover	5.25	5.25	5.40	5.66	5.47	4.95
Quick Ratio	0.69	0.69	0.89	0.71	0.65	0.72
Current Ratio	1.27	1.27	1.55	1.33	1.18	1.32
Return on Equity (ROE)	1.84%	1.84%	7.19%	6.93%	2.13%	5.36%
Return on Assets (ROA)	4.19%	4.19%	4.26%	4.02%	1.78%	2.16%
Return on Invested Capital (ROIC)	2.52%	2.59%	5.95%	5.65%	1.41%	3.26%
Return on Capital Employed (ROCE)	10.70%	10.70%	10.30%	9.80%	4.80%	5.00%
Earnings Yield	0.24%	0.74%	4.86%	7.18%	2.00%	5.50%
FCF Yield	1.24%	3.78%	10.52%	17.22%	4.20%	-11.15%
Dividend Yield	0.40%	-	2.07%	2.46%	1.70%	3.21%
Payout Ratio	259.18%	259.18%	42.08%	20.62%	133.95%	54.08%
Buyback Yield / Dilution	-0.04%	-0.04%	-0.27%	-0.07%	-0.05%	-0.06%
Total Shareholder Return	0.40%	-0.04%	1.80%	2.39%	1.65%	3.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.