Musashi Seimitsu Industry Co., Ltd. (TYO:7220)
Japan · Delayed Price · Currency is JPY 3,300.00
-115.00 (-3.37%)
Aug 21, 2026, 3:30 PM JST
Musashi Seimitsu Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 353,281 | 347,200 | 347,196 | 349,917 | 301,500 | 241,896 | |
Revenue Growth | 3.50% | 0.00% | -0.78% | 16.06% | 24.64% | 18.16% |
Cost of Revenue | 295,974 | 291,749 | 294,535 | 299,204 | 266,049 | 209,861 |
Gross Profit | 57,307 | 55,451 | 52,661 | 50,713 | 35,451 | 32,035 |
Selling, General & Admin | 35,699 | 32,194 | 30,476 | 29,848 | 25,592 | 21,544 |
Other Operating Expenses | - | - | - | 6 | - | - |
Operating Expenses | 36,344 | 35,788 | 33,064 | 32,730 | 27,923 | 23,621 |
Operating Income | 20,963 | 19,663 | 19,597 | 17,983 | 7,528 | 8,414 |
Interest Expense | -2,254 | -2,187 | -2,363 | -2,808 | -1,377 | -648 |
Interest & Investment Income | 1,014 | 971 | 1,052 | 864 | 670 | 540 |
Earnings From Equity Investments | -236 | -239 | -363 | -394 | -231 | -37 |
Currency Exchange Gain (Loss) | 2,174 | 1,910 | -516 | 49 | 351 | 1,061 |
Other Non Operating Income (Expenses) | -205 | 172 | 575 | -42 | -37 | 212 |
EBT Excluding Unusual Items | 21,456 | 20,290 | 17,982 | 15,652 | 6,904 | 9,542 |
Gain (Loss) on Sale of Investments | -3,180 | -3,171 | -1,957 | -1,696 | -525 | -380 |
Gain (Loss) on Sale of Assets | 81 | 70 | 46 | 72 | 3 | 30 |
Asset Writedown | -1,028 | -141 | -793 | -295 | -139 | -479 |
Legal Settlements | -294 | - | - | - | - | - |
Other Unusual Items | - | -7,775 | 69 | -20 | 752 | -1 |
Pretax Income | 9,552 | 9,273 | 15,347 | 13,713 | 6,995 | 8,712 |
Income Tax Expense | 6,945 | 6,927 | 6,382 | 5,402 | 4,582 | 3,136 |
Earnings From Continuing Operations | 2,607 | 2,346 | 8,965 | 8,311 | 2,413 | 5,576 |
Minority Interest in Earnings | -1,160 | -1,082 | -1,183 | -390 | 23 | -147 |
Net Income | 1,447 | 1,264 | 7,782 | 7,921 | 2,436 | 5,429 |
Net Income to Common | 1,447 | 1,264 | 7,782 | 7,921 | 2,436 | 5,429 |
Net Income Growth | -77.77% | -83.76% | -1.75% | 225.16% | -55.13% | -26.42% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 65 | 65 | 65 |
Shares Change | 0.03% | 0.04% | 0.27% | 0.07% | 0.05% | 0.06% |
EPS (Basic) | 22.08 | 19.29 | 118.79 | 121.24 | 37.31 | 83.20 |
EPS (Diluted) | 22.08 | 19.29 | 118.79 | 121.24 | 37.31 | 83.20 |
EPS Growth | -77.78% | -83.76% | -2.02% | 224.94% | -55.15% | -26.46% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,491 | 16,863 | 19,000 | 5,115 | -11,006 |
Free Cash Flow Per Share | - | 99.05 | 257.40 | 290.81 | 78.34 | -168.66 |
Dividend Per Share | 40.000 | 40.000 | 50.000 | 40.000 | 30.000 | 45.000 |
Dividend Growth | -20.00% | -20.00% | 25.00% | 33.33% | -33.33% | 28.57% |
Gross Margin | 16.22% | 15.97% | 15.17% | 14.49% | 11.76% | 13.24% |
Operating Margin | 5.93% | 5.66% | 5.64% | 5.14% | 2.50% | 3.48% |
Profit Margin | 0.41% | 0.36% | 2.24% | 2.26% | 0.81% | 2.24% |
Free Cash Flow Margin | - | 1.87% | 4.86% | 5.43% | 1.70% | -4.55% |
EBITDA | 39,573 | 38,022 | 38,518 | 37,809 | 26,436 | 25,378 |
EBITDA Margin | 11.20% | 10.95% | 11.09% | 10.80% | 8.77% | 10.49% |
D&A For EBITDA | 18,610 | 18,359 | 18,921 | 19,826 | 18,908 | 16,964 |
EBIT | 20,963 | 19,663 | 19,597 | 17,983 | 7,528 | 8,414 |
EBIT Margin | 5.93% | 5.66% | 5.64% | 5.14% | 2.50% | 3.48% |
Effective Tax Rate | 72.71% | 74.70% | 41.59% | 39.39% | 65.50% | 36.00% |