Musashi Seimitsu Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 1, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2015 - 2019
Market Capitalization	165,443	110,344	121,919	98,678	123,240	54,349	Upgrade
Market Cap Growth	163.00%	-9.49%	23.55%	-19.93%	126.76%	-44.36%	Upgrade
Enterprise Value	239,953	188,936	207,459	175,619	186,932	126,127	Upgrade
Last Close Price	2525.00	1648.91	1783.39	1418.89	1725.79	746.45	Upgrade
PE Ratio	24.64	13.93	50.05	18.18	16.70	-	Upgrade
Forward PE	12.69	9.72	13.54	7.49	16.47	6.90	Upgrade
PS Ratio	0.47	0.32	0.40	0.41	0.60	0.23	Upgrade
PB Ratio	1.28	0.88	1.07	0.88	1.29	0.66	Upgrade
P/TBV Ratio	1.43	0.99	1.24	1.04	1.57	0.85	Upgrade
P/FCF Ratio	-	5.81	23.84	-	21.49	5.51	Upgrade
P/OCF Ratio	-	3.49	6.28	17.00	6.75	2.06	Upgrade
PEG Ratio	0.48	1.21	1.21	1.21	1.21	1.21	Upgrade
EV/Sales Ratio	0.69	0.54	0.69	0.73	0.91	0.53	Upgrade
EV/EBITDA Ratio	6.21	5.00	7.85	6.92	7.88	4.87	Upgrade
EV/EBIT Ratio	13.23	10.51	27.56	20.87	24.90	17.31	Upgrade
EV/FCF Ratio	-	9.94	40.56	-	32.60	12.78	Upgrade
Debt / Equity Ratio	0.73	0.79	0.87	0.86	0.81	0.96	Upgrade
Debt / EBITDA Ratio	2.43	2.63	3.75	3.81	3.27	3.05	Upgrade
Debt / FCF Ratio	-	5.23	19.39	-	13.51	8.02	Upgrade
Asset Turnover	1.24	1.25	1.14	1.00	0.95	1.05	Upgrade
Inventory Turnover	5.26	5.66	5.47	4.95	4.89	5.73	Upgrade
Quick Ratio	0.69	0.71	0.65	0.72	0.64	0.52	Upgrade
Current Ratio	1.39	1.33	1.18	1.32	1.14	1.01	Upgrade
Return on Equity (ROE)	5.89%	6.93%	2.13%	5.36%	8.20%	-11.19%	Upgrade
Return on Assets (ROA)	4.11%	4.02%	1.78%	2.16%	2.17%	2.02%	Upgrade
Return on Capital (ROIC)	5.21%	5.13%	2.23%	2.75%	2.80%	2.54%	Upgrade
Return on Capital Employed (ROCE)	10.00%	9.80%	4.80%	5.00%	5.50%	6.10%	Upgrade
Earnings Yield	4.06%	7.18%	2.00%	5.50%	5.99%	-12.70%	Upgrade
FCF Yield	-	17.22%	4.20%	-11.15%	4.65%	18.16%	Upgrade
Dividend Yield	1.98%	2.43%	1.68%	3.17%	2.03%	4.22%	Upgrade
Payout Ratio	-	20.62%	133.95%	54.08%	13.69%	-	Upgrade
Buyback Yield / Dilution	-0.24%	-0.07%	-0.05%	-0.06%	-0.10%	-2.51%	Upgrade
Total Shareholder Return	1.74%	2.36%	1.63%	3.11%	1.93%	1.71%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.