Musashi Seimitsu Industry Co., Ltd. (TYO:7220)

Musashi Seimitsu Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	183,259	160,267	110,344	121,919	98,678	123,240
Market Cap Growth	-23.37%	45.24%	-9.49%	23.55%	-19.93%	126.76%
Enterprise Value	254,425	234,777	188,936	207,459	175,619	186,932
Last Close Price	2796.00	2429.04	1637.49	1771.04	1409.06	1713.83
PE Ratio	20.04	20.60	13.93	50.05	18.18	16.70
Forward PE	12.37	12.29	9.72	13.54	7.49	16.47
PS Ratio	0.54	0.46	0.32	0.40	0.41	0.60
PB Ratio	1.43	1.29	0.88	1.07	0.88	1.29
P/TBV Ratio	1.59	1.44	0.99	1.24	1.04	1.57
P/FCF Ratio	11.99	9.50	5.81	23.84	-	21.49
P/OCF Ratio	5.51	5.02	3.49	6.28	17.00	6.75
PEG Ratio	0.46	1.21	1.21	1.21	1.21	1.21
EV/Sales Ratio	0.74	0.68	0.54	0.69	0.73	0.91
EV/EBITDA Ratio	6.75	6.10	5.00	7.85	6.92	7.88
EV/EBIT Ratio	13.09	11.98	10.51	27.56	20.87	24.90
EV/FCF Ratio	16.64	13.92	9.94	40.56	-	32.60
Debt / Equity Ratio	0.78	0.78	0.79	0.87	0.86	0.81
Debt / EBITDA Ratio	2.61	2.51	2.63	3.75	3.81	3.27
Debt / FCF Ratio	6.49	5.74	5.23	19.39	-	13.51
Asset Turnover	1.20	1.21	1.25	1.14	1.00	0.95
Inventory Turnover	5.12	5.40	5.66	5.47	4.95	4.89
Quick Ratio	0.84	0.89	0.71	0.65	0.72	0.64
Current Ratio	1.53	1.55	1.33	1.18	1.32	1.14
Return on Equity (ROE)	8.38%	7.19%	6.93%	2.13%	5.36%	8.20%
Return on Assets (ROA)	4.36%	4.26%	4.02%	1.78%	2.16%	2.17%
Return on Invested Capital (ROIC)	6.51%	5.95%	5.65%	1.41%	3.26%	3.88%
Return on Capital Employed (ROCE)	10.20%	10.30%	9.80%	4.80%	5.00%	5.50%
Earnings Yield	4.99%	4.86%	7.18%	2.00%	5.50%	5.99%
FCF Yield	8.34%	10.52%	17.22%	4.20%	-11.15%	4.65%
Dividend Yield	1.73%	2.06%	2.44%	1.69%	3.19%	2.04%
Payout Ratio	35.83%	42.08%	20.62%	133.95%	54.08%	13.69%
Buyback Yield / Dilution	-0.15%	-0.27%	-0.07%	-0.05%	-0.06%	-0.10%
Total Shareholder Return	1.63%	1.79%	2.37%	1.64%	3.14%	1.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.