Nissan Shatai Co., Ltd. (TYO:7222)
Japan · Delayed Price · Currency is JPY 977.00
+7.00 (0.72%)
Aug 21, 2026, 3:30 PM JST
Nissan Shatai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 427,880 | 403,800 | 350,508 | 301,071 | 307,521 | 215,359 | |
Revenue Growth | 14.62% | 15.20% | 16.42% | -2.10% | 42.80% | -40.65% |
Cost of Revenue | 402,911 | 382,061 | 338,187 | 292,633 | 295,930 | 212,146 |
Gross Profit | 24,969 | 21,739 | 12,321 | 8,438 | 11,591 | 3,213 |
Selling, General & Admin | 6,644 | 6,609 | 6,193 | 6,655 | 6,277 | 5,819 |
Other Operating Expenses | 290 | 290 | 325 | 241 | 397 | 384 |
Operating Expenses | 7,649 | 7,629 | 7,217 | 7,470 | 7,207 | 6,757 |
Operating Income | 17,320 | 14,110 | 5,104 | 968 | 4,384 | -3,544 |
Interest Expense | -38 | -43 | -47 | -53 | -56 | -50 |
Interest & Investment Income | 467 | 411 | 479 | 318 | 345 | 343 |
Other Non Operating Income (Expenses) | 344 | 343 | 311 | 87 | 445 | 540 |
EBT Excluding Unusual Items | 18,093 | 14,821 | 5,847 | 1,320 | 5,118 | -2,711 |
Gain (Loss) on Sale of Assets | 566 | 604 | 27 | 219 | 1 | 171 |
Asset Writedown | -3,763 | -3,719 | -1,155 | -810 | -491 | -510 |
Other Unusual Items | -1,802 | -1,803 | -629 | -3 | 561 | -40 |
Pretax Income | 13,094 | 9,903 | 4,090 | 726 | 5,189 | -3,090 |
Income Tax Expense | 4,090 | 3,010 | 1,057 | 319 | 1,306 | -873 |
Net Income | 9,004 | 6,893 | 3,033 | 407 | 3,883 | -2,217 |
Net Income to Common | 9,004 | 6,893 | 3,033 | 407 | 3,883 | -2,217 |
Net Income Growth | 47.61% | 127.27% | 645.21% | -89.52% | - | - |
Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 66.47 | 50.89 | 22.39 | 3.00 | 28.67 | -16.37 |
EPS (Diluted) | 66.47 | 50.89 | 22.39 | 3.00 | 28.67 | -16.37 |
EPS Growth | 47.61% | 127.27% | 645.21% | -89.52% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 11,838 | -1,431 | -4,447 | 1,379 | 3,735 |
Free Cash Flow Per Share | - | 87.40 | -10.56 | -32.83 | 10.18 | 27.57 |
Dividend Per Share | 15.500 | 15.500 | 13.000 | 13.000 | 13.000 | 13.000 |
Dividend Growth | 19.23% | 19.23% | 0% | 0% | 0% | 0% |
Gross Margin | 5.84% | 5.38% | 3.52% | 2.80% | 3.77% | 1.49% |
Operating Margin | 4.05% | 3.49% | 1.46% | 0.32% | 1.43% | -1.65% |
Profit Margin | 2.10% | 1.71% | 0.86% | 0.14% | 1.26% | -1.03% |
Free Cash Flow Margin | - | 2.93% | -0.41% | -1.48% | 0.45% | 1.73% |
EBITDA | 28,612 | 25,106 | 14,917 | 7,013 | 11,609 | 4,451 |
EBITDA Margin | 6.69% | 6.22% | 4.26% | 2.33% | 3.77% | 2.07% |
D&A For EBITDA | 11,292 | 10,996 | 9,813 | 6,045 | 7,225 | 7,995 |
EBIT | 17,320 | 14,110 | 5,104 | 968 | 4,384 | -3,544 |
EBIT Margin | 4.05% | 3.49% | 1.46% | 0.32% | 1.43% | -1.65% |
Effective Tax Rate | 31.24% | 30.39% | 25.84% | 43.94% | 25.17% | - |
Advertising Expenses | - | - | - | - | 17 | -213 |