Kyokuto Kaihatsu Kogyo Co.,Ltd. (TYO:7226)
Japan
· Delayed Price · Currency is JPY 2,545.00
-32.00 (-1.24%)
Mar 10, 2025, 3:30 PM JST
Kyokuto Kaihatsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 134,357 | 128,026 | 113,089 | 116,910 | 117,170 | 120,173 | Upgrade
|
| Revenue Growth (YoY) | 7.59% | 13.21% | -3.27% | -0.22% | -2.50% | 5.14% | Upgrade
|
| Cost of Revenue | 111,069 | 107,324 | 97,081 | 95,741 | 94,008 | 97,228 | Upgrade
|
| Gross Profit | 23,288 | 20,702 | 16,008 | 21,169 | 23,162 | 22,945 | Upgrade
|
| Selling, General & Admin | 16,124 | 15,170 | 14,537 | 13,597 | 13,463 | 13,647 | Upgrade
|
| Other Operating Expenses | 691 | 691 | 478 | 583 | 616 | 810 | Upgrade
|
| Operating Expenses | 16,831 | 15,877 | 15,015 | 14,194 | 14,570 | 14,452 | Upgrade
|
| Operating Income | 6,457 | 4,825 | 993 | 6,975 | 8,592 | 8,493 | Upgrade
|
| Interest Expense | -108 | -63 | -42 | -41 | -42 | -49 | Upgrade
|
| Interest & Investment Income | 489 | 394 | 343 | 327 | 617 | 382 | Upgrade
|
| Earnings From Equity Investments | -34 | 83 | -5 | 95 | -15 | -192 | Upgrade
|
| Currency Exchange Gain (Loss) | 334 | 386 | -160 | 173 | 91 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | 197 | -9 | 56 | 38 | 9 | 76 | Upgrade
|
| EBT Excluding Unusual Items | 7,335 | 5,616 | 1,185 | 7,567 | 9,252 | 8,676 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,948 | 47 | 969 | 13 | -123 | 102 | Upgrade
|
| Gain (Loss) on Sale of Assets | -337 | -287 | 3,162 | 13,167 | 82 | -52 | Upgrade
|
| Asset Writedown | -295 | -295 | - | -48 | - | - | Upgrade
|
| Other Unusual Items | 276 | 246 | -67 | -28 | -85 | -26 | Upgrade
|
| Pretax Income | 8,927 | 5,327 | 5,249 | 20,671 | 9,126 | 8,700 | Upgrade
|
| Income Tax Expense | 2,940 | 1,702 | 1,581 | 6,405 | 2,407 | 2,730 | Upgrade
|
| Earnings From Continuing Operations | 5,987 | 3,625 | 3,668 | 14,266 | 6,719 | 5,970 | Upgrade
|
| Minority Interest in Earnings | -55 | -124 | -88 | 8 | 55 | 103 | Upgrade
|
| Net Income | 5,932 | 3,501 | 3,580 | 14,274 | 6,774 | 6,073 | Upgrade
|
| Net Income to Common | 5,932 | 3,501 | 3,580 | 14,274 | 6,774 | 6,073 | Upgrade
|
| Net Income Growth | 33.24% | -2.21% | -74.92% | 110.72% | 11.54% | -3.36% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 39 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 39 | 40 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | 0.06% | -2.83% | -1.11% | 0.25% | 0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 154.73 | 91.47 | 90.89 | 358.36 | 170.48 | 152.87 | Upgrade
|
| EPS (Diluted) | 154.73 | 91.47 | 90.89 | 358.36 | 170.48 | 152.87 | Upgrade
|
| EPS Growth | 33.22% | 0.64% | -74.64% | 110.20% | 11.52% | -3.36% | Upgrade
|
| Free Cash Flow | - | -12,663 | -14,837 | 1,234 | 4,908 | 2,332 | Upgrade
|
| Free Cash Flow Per Share | - | -330.84 | -376.67 | 30.98 | 123.52 | 58.70 | Upgrade
|
| Dividend Per Share | 133.000 | 87.000 | 54.000 | 54.000 | 42.000 | 40.000 | Upgrade
|
| Dividend Growth | 137.50% | 61.11% | 0% | 28.57% | 5.00% | 5.26% | Upgrade
|
| Gross Margin | - | 16.17% | 14.16% | 18.11% | 19.77% | 19.09% | Upgrade
|
| Operating Margin | 4.81% | 3.77% | 0.88% | 5.97% | 7.33% | 7.07% | Upgrade
|
| Profit Margin | 4.42% | 2.73% | 3.17% | 12.21% | 5.78% | 5.05% | Upgrade
|
| Free Cash Flow Margin | - | -9.89% | -13.12% | 1.06% | 4.19% | 1.94% | Upgrade
|
| EBITDA | 9,765 | 7,991 | 3,970 | 9,967 | 11,437 | 11,117 | Upgrade
|
| EBITDA Margin | - | 6.24% | 3.51% | 8.53% | 9.76% | 9.25% | Upgrade
|
| D&A For EBITDA | 3,308 | 3,166 | 2,977 | 2,992 | 2,845 | 2,624 | Upgrade
|
| EBIT | 6,457 | 4,825 | 993 | 6,975 | 8,592 | 8,493 | Upgrade
|
| EBIT Margin | - | 3.77% | 0.88% | 5.97% | 7.33% | 7.07% | Upgrade
|
| Effective Tax Rate | - | 31.95% | 30.12% | 30.99% | 26.38% | 31.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.