Kyokuto Kaihatsu Kogyo Co.,Ltd. (TYO:7226)
2,204.00
+14.00 (0.64%)
May 26, 2026, 3:30 PM JST
Kyokuto Kaihatsu Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 161,332 | 140,449 | 128,026 | 113,089 | 116,910 | |
Revenue Growth (YoY) | 14.87% | 9.70% | 13.21% | -3.27% | -0.22% |
Cost of Revenue | 131,491 | 115,697 | 107,324 | 97,081 | 95,741 |
Gross Profit | 29,841 | 24,752 | 20,702 | 16,008 | 21,169 |
Selling, General & Admin | 20,963 | 17,579 | 15,170 | 14,537 | 13,597 |
Other Operating Expenses | - | 519 | 691 | 478 | 583 |
Operating Expenses | 20,963 | 18,096 | 15,877 | 15,015 | 14,194 |
Operating Income | 8,878 | 6,656 | 4,825 | 993 | 6,975 |
Interest Expense | -499 | -181 | -63 | -42 | -41 |
Interest & Investment Income | 494 | 514 | 394 | 343 | 327 |
Earnings From Equity Investments | 16 | -50 | 83 | -5 | 95 |
Currency Exchange Gain (Loss) | 900 | 13 | 386 | -160 | 173 |
Other Non Operating Income (Expenses) | -312 | -63 | -9 | 56 | 38 |
EBT Excluding Unusual Items | 9,477 | 6,889 | 5,616 | 1,185 | 7,567 |
Gain (Loss) on Sale of Investments | 5,545 | 1,907 | 47 | 969 | 13 |
Gain (Loss) on Sale of Assets | -82 | -24 | -287 | 3,162 | 13,167 |
Asset Writedown | -127 | -498 | -295 | - | -48 |
Other Unusual Items | -6,113 | 477 | 246 | -67 | -28 |
Pretax Income | 8,700 | 8,751 | 5,327 | 5,249 | 20,671 |
Income Tax Expense | 5,001 | 2,884 | 1,702 | 1,581 | 6,405 |
Earnings From Continuing Operations | 3,699 | 5,867 | 3,625 | 3,668 | 14,266 |
Minority Interest in Earnings | -7 | -47 | -124 | -88 | 8 |
Net Income | 3,692 | 5,820 | 3,501 | 3,580 | 14,274 |
Net Income to Common | 3,692 | 5,820 | 3,501 | 3,580 | 14,274 |
Net Income Growth | -36.56% | 66.24% | -2.21% | -74.92% | 110.72% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 39 | 40 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 39 | 40 |
Shares Change (YoY) | 0.22% | 0.22% | -2.83% | -1.11% | 0.25% |
EPS (Basic) | 96.03 | 151.72 | 91.47 | 90.89 | 358.36 |
EPS (Diluted) | 96.03 | 151.72 | 91.47 | 90.89 | 358.36 |
EPS Growth | -36.70% | 65.87% | 0.64% | -74.64% | 110.20% |
Free Cash Flow | -10,801 | -2,648 | -12,663 | -14,837 | 1,234 |
Free Cash Flow Per Share | -280.94 | -69.03 | -330.84 | -376.67 | 30.98 |
Dividend Per Share | - | 158.000 | 87.000 | 54.000 | 54.000 |
Dividend Growth | - | 81.61% | 61.11% | - | 28.57% |
Gross Margin | 18.50% | 17.62% | 16.17% | 14.16% | 18.11% |
Operating Margin | 5.50% | 4.74% | 3.77% | 0.88% | 5.97% |
Profit Margin | 2.29% | 4.14% | 2.73% | 3.17% | 12.21% |
Free Cash Flow Margin | -6.69% | -1.88% | -9.89% | -13.12% | 1.06% |
EBITDA | 14,622 | 10,941 | 7,991 | 3,970 | 9,967 |
EBITDA Margin | 9.06% | 7.79% | 6.24% | 3.51% | 8.53% |
D&A For EBITDA | 5,744 | 4,285 | 3,166 | 2,977 | 2,992 |
EBIT | 8,878 | 6,656 | 4,825 | 993 | 6,975 |
EBIT Margin | 5.50% | 4.74% | 3.77% | 0.88% | 5.97% |
Effective Tax Rate | 57.48% | 32.96% | 31.95% | 30.12% | 30.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.