Daytona Corporation (TYO:7228)
Japan flag Japan · Delayed Price · Currency is JPY
4,040.00
0.00 (0.00%)
Aug 27, 2026, 3:30 PM JST

Daytona Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,88614,37614,57813,96114,58612,536
Revenue Growth
-1.39%-1.39%4.42%-4.29%16.35%26.50%
Gross Profit
5,7415,5335,6055,4525,8565,213
Operating Income
1,7651,6101,7151,6992,0571,828
Net Income
1,2741,1481,2081,1811,4331,323
Earnings Per Share
512.43462.38487.43477.63581.38538.30
EPS Growth
2.48%-5.14%2.05%-17.84%8.00%62.30%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Business
2,1572,1422,2692,3062,6532,397
Asia Base Wholesale Business
1,8851,5551,6881,014552.59212.66
Others
284.58296.12313.92389.8348.88272.36
Domestic Base Wholesale Business
10,67510,49010,40410,36311,2289,828
Unallocated Adjustment
-114.31-105.92-96.68-112.04-196.71-172.63
Total
14,88714,37714,57813,96114,58612,537

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5422,5452,3401,7251,1271,350
Total Debt
8628511,0411,3261,5141,280
Net Cash (Debt)
1,6801,6941,299399-38770
Net Cash Growth
32.39%30.41%225.56%---
Net Cash Per Share
675.68681.81523.94161.31-156.9228.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8978371,4251,224-4752
Capital Expenditures
-99-77-194-101-72-133
Free Cash Flow
7987601,2311,123-76619
Free Cash Flow Growth
-18.65%-38.26%9.62%---56.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.57%38.49%38.45%39.05%40.15%41.58%
Operating Margin
11.86%11.20%11.76%12.17%14.10%14.58%
Pretax Margin
12.19%11.60%11.95%12.43%14.52%15.00%
Profit Margin
8.56%7.99%8.29%8.46%9.82%10.55%
FCF Margin
5.36%5.29%8.44%8.04%-0.52%4.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000135.000129.000121.000123.00070.000
Dividend Per Share Growth
11.11%4.65%6.61%-1.63%75.71%52.17%
Dividend Yield
3.75%3.49%3.68%4.32%3.89%2.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.888.017.146.025.805.55
P/FCF Ratio
12.3112.107.006.33-11.87
PS Ratio
0.660.640.590.510.570.59