Daytona Corporation (TYO:7228)
Japan · Delayed Price · Currency is JPY 3,610.00
0.00 (0.00%)
May 29, 2026, 2:58 PM JST
Daytona Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,521 | 14,376 | 14,578 | 13,961 | 14,586 | 12,536 | |
Revenue Growth (YoY) | -2.90% | -1.39% | 4.42% | -4.29% | 16.35% | 26.50% |
Cost of Revenue | 8,937 | 8,843 | 8,973 | 8,509 | 8,730 | 7,323 |
Gross Profit | 5,584 | 5,533 | 5,605 | 5,452 | 5,856 | 5,213 |
Selling, General & Admin | 3,664 | 3,624 | 3,602 | 3,492 | 3,526 | 3,148 |
Research & Development | 72 | 72 | 74 | 52 | 67 | 54 |
Amortization of Goodwill & Intangibles | 65 | 65 | 65 | 65 | 65 | 65 |
Other Operating Expenses | 25 | 25 | 16 | 22 | 21 | - |
Operating Expenses | 3,963 | 3,923 | 3,890 | 3,753 | 3,799 | 3,385 |
Operating Income | 1,621 | 1,610 | 1,715 | 1,699 | 2,057 | 1,828 |
Interest Expense | -8 | -7 | -7 | -9 | -9 | -10 |
Interest & Investment Income | 3 | 3 | 1 | - | - | - |
Currency Exchange Gain (Loss) | 33 | 23 | 7 | 24 | 21 | 21 |
Other Non Operating Income (Expenses) | 27 | 25 | 24 | 24 | 33 | 23 |
EBT Excluding Unusual Items | 1,676 | 1,654 | 1,740 | 1,738 | 2,102 | 1,862 |
Gain (Loss) on Sale of Assets | 9 | 13 | 6 | 10 | 12 | 11 |
Asset Writedown | -6 | - | -4 | -13 | 4 | 13 |
Legal Settlements | - | - | - | - | - | -5 |
Pretax Income | 1,679 | 1,667 | 1,742 | 1,735 | 2,118 | 1,881 |
Income Tax Expense | 485 | 509 | 526 | 549 | 673 | 558 |
Earnings From Continuing Operations | 1,194 | 1,158 | 1,216 | 1,186 | 1,445 | 1,323 |
Minority Interest in Earnings | -10 | -10 | -8 | -5 | -12 | - |
Net Income | 1,184 | 1,148 | 1,208 | 1,181 | 1,433 | 1,323 |
Net Income to Common | 1,184 | 1,148 | 1,208 | 1,181 | 1,433 | 1,323 |
Net Income Growth | -6.03% | -4.97% | 2.29% | -17.59% | 8.31% | 63.13% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.30% | 0.21% | 0.23% | 0.29% | 0.33% | 0.43% |
EPS (Basic) | 497.49 | 482.78 | 509.14 | 498.98 | 607.86 | 564.44 |
EPS (Diluted) | 476.57 | 462.38 | 487.43 | 477.63 | 581.38 | 538.30 |
EPS Growth | -6.28% | -5.14% | 2.05% | -17.84% | 8.00% | 62.30% |
Free Cash Flow | - | 760 | 1,231 | 1,123 | -76 | 619 |
Free Cash Flow Per Share | - | 305.89 | 496.51 | 454.01 | -30.82 | 251.81 |
Dividend Per Share | 135.000 | 135.000 | 129.000 | 121.000 | 123.000 | 70.000 |
Dividend Growth | 4.65% | 4.65% | 6.61% | -1.63% | 75.71% | 52.17% |
Gross Margin | 38.45% | 38.49% | 38.45% | 39.05% | 40.15% | 41.58% |
Operating Margin | 11.16% | 11.20% | 11.76% | 12.17% | 14.10% | 14.58% |
Profit Margin | 8.15% | 7.99% | 8.29% | 8.46% | 9.82% | 10.55% |
Free Cash Flow Margin | - | 5.29% | 8.44% | 8.04% | -0.52% | 4.94% |
EBITDA | 1,857 | 1,844 | 1,942 | 1,924 | 2,281 | 2,055 |
EBITDA Margin | 12.79% | 12.83% | 13.32% | 13.78% | 15.64% | 16.39% |
D&A For EBITDA | 235.75 | 234 | 227 | 225 | 224 | 227 |
EBIT | 1,621 | 1,610 | 1,715 | 1,699 | 2,057 | 1,828 |
EBIT Margin | 11.16% | 11.20% | 11.76% | 12.17% | 14.10% | 14.58% |
Effective Tax Rate | 28.89% | 30.53% | 30.20% | 31.64% | 31.77% | 29.67% |
Advertising Expenses | - | 410 | 371 | 347 | 318 | 254 |