Daytona Corporation (TYO:7228)
Japan flag Japan · Delayed Price · Currency is JPY
3,810.00
0.00 (0.00%)
Aug 3, 2026, 12:44 PM JST

Daytona Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,52114,37614,57813,96114,58612,536
Revenue Growth
-2.90%-1.39%4.42%-4.29%16.35%26.50%
Gross Profit
5,5845,5335,6055,4525,8565,213
Operating Income
1,6211,6101,7151,6992,0571,828
Net Income
1,1841,1481,2081,1811,4331,323
Earnings Per Share
476.57462.38487.43477.63581.38538.30
EPS Growth
-6.28%-5.14%2.05%-17.84%8.00%62.30%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
296.12313.92389.8348.88272.36
Asia Base Wholesale Business
1,5551,6881,014552.59212.66
Retail Business
2,1422,2692,3062,6532,397
Unallocated Adjustment
-105.92-96.68-112.04-196.71-172.63
Domestic Base Wholesale Business
10,49010,40410,36311,2289,828
Total
14,37714,57813,96114,58612,537

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0522,5452,3401,7251,1271,350
Total Debt
8068511,0411,3261,5141,280
Net Cash (Debt)
1,2461,6941,299399-38770
Net Cash Growth
22.88%30.41%225.56%---
Net Cash Per Share
501.18681.81523.94161.31-156.9228.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8371,4251,224-4752
Capital Expenditures
--77-194-101-72-133
Free Cash Flow
-7601,2311,123-76619
Free Cash Flow Growth
--38.26%9.62%---56.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.45%38.49%38.45%39.05%40.15%41.58%
Operating Margin
11.16%11.20%11.76%12.17%14.10%14.58%
Pretax Margin
11.56%11.60%11.95%12.43%14.52%15.00%
Profit Margin
8.15%7.99%8.29%8.46%9.82%10.55%
FCF Margin
-5.29%8.44%8.04%-0.52%4.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000135.000129.000121.000123.00070.000
Dividend Per Share Growth
4.65%4.65%6.61%-1.63%75.71%52.17%
Dividend Yield
3.94%3.49%3.68%4.32%3.89%2.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.998.017.146.025.805.55
P/FCF Ratio
11.9912.107.006.33-11.87
PS Ratio
0.630.640.590.510.570.59