Topy Industries, Limited (TYO:7231)
Japan · Delayed Price · Currency is JPY 3,420.00
-105.00 (-2.98%)
At close: Feb 13, 2026
Topy Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 297,394 | 300,610 | 333,992 | 334,496 | 271,178 | 225,121 | |
Revenue Growth (YoY) | -1.11% | -9.99% | -0.15% | 23.35% | 20.46% | -14.50% |
Cost of Revenue | 251,214 | 258,181 | 288,114 | 289,880 | 240,122 | 198,318 |
Gross Profit | 46,180 | 42,429 | 45,878 | 44,616 | 31,056 | 26,803 |
Selling, General & Admin | 37,936 | 37,128 | 35,438 | 37,440 | 32,762 | 29,746 |
Operating Expenses | 37,936 | 37,128 | 35,438 | 37,440 | 32,762 | 29,746 |
Operating Income | 8,244 | 5,301 | 10,440 | 7,176 | -1,706 | -2,943 |
Interest Expense | -737 | -748 | -833 | -768 | -500 | -520 |
Interest & Investment Income | 1,081 | 1,128 | 923 | 835 | 856 | 794 |
Earnings From Equity Investments | 873 | 760 | -797 | 452 | -1,071 | 1,315 |
Currency Exchange Gain (Loss) | -214 | -500 | 726 | 215 | 753 | - |
Other Non Operating Income (Expenses) | -147 | 305 | 3 | 132 | 265 | 777 |
EBT Excluding Unusual Items | 9,100 | 6,246 | 10,462 | 8,042 | -1,403 | -577 |
Gain (Loss) on Sale of Investments | 7,014 | 5,365 | 290 | 72 | 4,204 | 1,594 |
Gain (Loss) on Sale of Assets | 21 | 204 | 148 | 9 | 30 | 53 |
Asset Writedown | -2,195 | -2,061 | -6,041 | -610 | -387 | -215 |
Other Unusual Items | -487 | -772 | -1,342 | -93 | -655 | -1 |
Pretax Income | 14,299 | 8,982 | 3,517 | 7,420 | 1,789 | 854 |
Income Tax Expense | 3,839 | 2,474 | -1,301 | 983 | 1,337 | 268 |
Earnings From Continuing Operations | 10,460 | 6,508 | 4,818 | 6,437 | 452 | 586 |
Minority Interest in Earnings | -102 | -121 | -142 | -116 | -66 | -8 |
Net Income | 10,358 | 6,387 | 4,676 | 6,321 | 386 | 578 |
Net Income to Common | 10,358 | 6,387 | 4,676 | 6,321 | 386 | 578 |
Net Income Growth | 151.84% | 36.59% | -26.02% | 1537.57% | -33.22% | - |
Shares Outstanding (Basic) | 22 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 22 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -5.41% | -0.46% | -0.15% | -1.78% | -0.68% | -0.26% |
EPS (Basic) | 470.94 | 281.13 | 204.86 | 276.51 | 16.59 | 24.67 |
EPS (Diluted) | 470.94 | 281.13 | 204.86 | 276.51 | 16.59 | 24.67 |
EPS Growth | 161.46% | 37.23% | -25.91% | 1567.22% | -32.76% | - |
Free Cash Flow | - | 7,488 | 13,757 | 6,928 | -13,650 | -5,765 |
Free Cash Flow Per Share | - | 329.59 | 602.72 | 303.06 | -586.49 | -246.01 |
Dividend Per Share | 113.000 | 103.000 | 103.000 | 88.000 | 20.000 | 20.000 |
Dividend Growth | 9.71% | - | 17.04% | 340.00% | - | -50.00% |
Gross Margin | - | 14.11% | 13.74% | 13.34% | 11.45% | 11.91% |
Operating Margin | 2.77% | 1.76% | 3.13% | 2.15% | -0.63% | -1.31% |
Profit Margin | 3.48% | 2.13% | 1.40% | 1.89% | 0.14% | 0.26% |
Free Cash Flow Margin | - | 2.49% | 4.12% | 2.07% | -5.03% | -2.56% |
EBITDA | 20,126 | 17,624 | 23,351 | 20,595 | 11,193 | 9,696 |
EBITDA Margin | - | 5.86% | 6.99% | 6.16% | 4.13% | 4.31% |
D&A For EBITDA | 11,882 | 12,323 | 12,911 | 13,419 | 12,899 | 12,639 |
EBIT | 8,244 | 5,301 | 10,440 | 7,176 | -1,706 | -2,943 |
EBIT Margin | - | 1.76% | 3.13% | 2.15% | -0.63% | -1.31% |
Effective Tax Rate | - | 27.54% | - | 13.25% | 74.73% | 31.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.