Topy Industries, Limited (TYO:7231)

Topy Industries Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	25,005	27,474	25,014	23,740	21,037	24,477
Cash & Short-Term Investments	25,005	27,474	25,014	23,740	21,037	24,477
Cash Growth	-2.66%	9.83%	5.37%	12.85%	-14.05%	2.80%
Receivables	56,686	61,997	70,368	71,630	60,459	51,051
Inventory	54,286	54,847	54,837	57,234	55,438	40,402
Other Current Assets	7,757	10,867	6,993	5,969	7,486	6,430
Total Current Assets	143,734	155,185	157,212	158,573	144,420	122,360
Property, Plant & Equipment	78,866	80,616	84,558	92,662	95,338	98,091
Long-Term Investments	42,819	41,474	52,302	37,227	36,958	38,489
Other Intangible Assets	3,133	3,436	3,400	3,014	3,440	3,890
Long-Term Deferred Tax Assets	791	819	613	643	1,834	1,634
Other Long-Term Assets	2	2	2	2	1	2
Total Assets	269,580	281,751	298,291	292,322	282,195	264,672
Accounts Payable	44,589	46,150	52,383	54,469	49,283	40,224
Short-Term Debt	20,345	26,280	21,059	17,305	22,807	23,982
Current Portion of Long-Term Debt	12,000	5,000	5,000	7,000	-	5,300
Current Portion of Leases	200	228	162	122	158	232
Current Income Taxes Payable	1,439	2,171	2,152	871	891	923
Other Current Liabilities	14,572	16,023	15,467	15,528	14,057	13,540
Total Current Liabilities	93,145	95,852	96,223	95,295	87,196	84,201
Long-Term Debt	27,948	36,891	48,381	59,282	63,228	51,793
Long-Term Leases	320	394	379	213	235	367
Pension & Post-Retirement Benefits	7,012	7,416	4,410	9,905	9,343	11,053
Long-Term Deferred Tax Liabilities	1,609	1,088	5,932	3,890	6,190	5,736
Other Long-Term Liabilities	3,609	3,398	1,979	2,313	2,301	3,138
Total Liabilities	133,643	145,039	157,304	170,898	168,493	156,288
Common Stock	20,983	20,983	20,983	20,983	20,983	20,983
Additional Paid-In Capital	18,622	18,622	18,606	18,606	18,606	18,606
Retained Earnings	74,855	73,984	69,953	67,518	62,114	62,023
Treasury Stock	-5,092	-4,210	-2,503	-2,503	-2,287	-1,943
Comprehensive Income & Other	25,233	25,898	32,642	15,661	13,241	7,758
Total Common Equity	134,601	135,277	139,681	120,265	112,657	107,427
Minority Interest	1,336	1,435	1,306	1,159	1,045	957
Shareholders' Equity	135,937	136,712	140,987	121,424	113,702	108,384
Total Liabilities & Equity	269,580	281,751	298,291	292,322	282,195	264,672
Total Debt	60,813	68,793	74,981	83,922	86,428	81,674
Net Cash (Debt)	-35,808	-41,319	-49,967	-60,182	-65,391	-57,197
Net Cash Per Share	-1606.82	-1818.70	-2189.13	-2632.63	-2809.62	-2440.77
Filing Date Shares Outstanding	21.74	22.05	22.83	22.83	22.82	23.3
Total Common Shares Outstanding	21.74	22.05	22.83	22.83	22.98	23.3
Working Capital	50,589	59,333	60,989	63,278	57,224	38,159
Book Value Per Share	6190.72	6133.83	6119.40	5268.07	4901.44	4611.42
Tangible Book Value	131,468	131,841	136,281	117,251	109,217	103,537
Tangible Book Value Per Share	6046.62	5978.03	5970.45	5136.04	4751.78	4444.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.