Topy Industries, Limited (TYO:7231)
Japan
· Delayed Price · Currency is JPY 2,309.00
+33.00 (1.45%)
Jun 6, 2025, 3:30 PM JST
Topy Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 8,982 | 3,517 | 7,421 | 1,790 | 856 | Upgrade
|
| Depreciation & Amortization | 12,323 | 12,911 | 13,419 | 12,899 | 12,639 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,857 | 5,893 | 601 | 357 | 162 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5,365 | -20 | -72 | -3,408 | -1,594 | Upgrade
|
| Loss (Gain) on Equity Investments | -760 | 797 | -452 | 1,071 | -1,315 | Upgrade
|
| Other Operating Activities | -3,969 | -1,334 | -2,088 | -1,364 | -510 | Upgrade
|
| Change in Accounts Receivable | 8,932 | 1,863 | -10,351 | -8,504 | -6,498 | Upgrade
|
| Change in Inventory | 1,441 | 3,621 | -240 | -13,809 | -482 | Upgrade
|
| Change in Accounts Payable | -6,632 | -2,482 | 4,679 | 8,752 | 3,051 | Upgrade
|
| Change in Other Net Operating Assets | -1,419 | -2,448 | 2,141 | -3,312 | -579 | Upgrade
|
| Operating Cash Flow | 15,390 | 22,318 | 15,058 | -5,528 | 5,730 | Upgrade
|
| Operating Cash Flow Growth | -31.04% | 48.21% | - | - | -64.64% | Upgrade
|
| Capital Expenditures | -7,902 | -8,561 | -8,130 | -8,122 | -11,495 | Upgrade
|
| Sale of Property, Plant & Equipment | 690 | 453 | 9 | 213 | 117 | Upgrade
|
| Sale (Purchase) of Intangibles | -474 | -777 | -456 | -364 | -137 | Upgrade
|
| Investment in Securities | 4,576 | -513 | 290 | 5,645 | 2,297 | Upgrade
|
| Other Investing Activities | 1,148 | -4 | -74 | 12 | 4 | Upgrade
|
| Investing Cash Flow | -1,974 | -9,403 | -8,360 | -2,609 | -8,931 | Upgrade
|
| Short-Term Debt Issued | 6,069 | 3,154 | - | - | 7,173 | Upgrade
|
| Long-Term Debt Issued | - | 5,663 | 9,900 | 18,172 | 9,549 | Upgrade
|
| Total Debt Issued | 6,069 | 8,817 | 9,900 | 18,172 | 16,722 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6,079 | -99 | - | Upgrade
|
| Long-Term Debt Repaid | -12,555 | -18,911 | -7,067 | -13,454 | -12,425 | Upgrade
|
| Total Debt Repaid | -12,555 | -18,911 | -13,146 | -13,553 | -12,425 | Upgrade
|
| Net Debt Issued (Repaid) | -6,486 | -10,094 | -3,246 | 4,619 | 4,297 | Upgrade
|
| Repurchase of Common Stock | -1,746 | -3 | -228 | -356 | -240 | Upgrade
|
| Dividends Paid | -2,349 | -2,233 | -920 | -469 | -7 | Upgrade
|
| Other Financing Activities | -247 | -248 | -283 | -267 | -382 | Upgrade
|
| Financing Cash Flow | -10,828 | -12,578 | -4,677 | 3,527 | 3,668 | Upgrade
|
| Foreign Exchange Rate Adjustments | 825 | 284 | 717 | 1,141 | -223 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -1 | 1 | -1 | Upgrade
|
| Net Cash Flow | 3,412 | 620 | 2,737 | -3,468 | 243 | Upgrade
|
| Free Cash Flow | 7,488 | 13,757 | 6,928 | -13,650 | -5,765 | Upgrade
|
| Free Cash Flow Growth | -45.57% | 98.57% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.49% | 4.12% | 2.07% | -5.03% | -2.56% | Upgrade
|
| Free Cash Flow Per Share | 329.59 | 602.72 | 303.06 | -586.49 | -246.01 | Upgrade
|
| Cash Interest Paid | 728 | 785 | 767 | 504 | 514 | Upgrade
|
| Cash Income Tax Paid | 3,255 | 1,517 | 1,928 | 1,492 | 625 | Upgrade
|
| Levered Free Cash Flow | 5,622 | 11,346 | 4,025 | -12,922 | -5,715 | Upgrade
|
| Unlevered Free Cash Flow | 6,089 | 11,867 | 4,505 | -12,609 | -5,390 | Upgrade
|
| Change in Net Working Capital | 1,171 | -1,769 | 4,813 | 15,956 | 4,558 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.