Topy Industries, Limited (TYO:7231)
Japan flag Japan · Delayed Price · Currency is JPY
2,053.00
-77.00 (-3.62%)
Apr 3, 2025, 3:30 PM JST

Topy Industries Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-3,5177,4211,7908561,741
Upgrade
Depreciation & Amortization
-12,91113,41912,89912,63912,456
Upgrade
Loss (Gain) From Sale of Assets
-5,893601357162-146
Upgrade
Loss (Gain) From Sale of Investments
--20-72-3,408-1,5941,844
Upgrade
Loss (Gain) on Equity Investments
-797-4521,071-1,315-1,727
Upgrade
Other Operating Activities
--1,334-2,088-1,364-510-3,711
Upgrade
Change in Accounts Receivable
-1,863-10,351-8,504-6,49814,938
Upgrade
Change in Inventory
-3,621-240-13,809-4824,499
Upgrade
Change in Accounts Payable
--2,4824,6798,7523,051-14,795
Upgrade
Change in Other Net Operating Assets
--2,4482,141-3,312-5791,107
Upgrade
Operating Cash Flow
-22,31815,058-5,5285,73016,206
Upgrade
Operating Cash Flow Growth
-48.21%---64.64%38.22%
Upgrade
Capital Expenditures
--8,561-8,130-8,122-11,495-16,334
Upgrade
Sale of Property, Plant & Equipment
-45392131171,208
Upgrade
Sale (Purchase) of Intangibles
--777-456-364-137-330
Upgrade
Investment in Securities
--5132905,6452,297-578
Upgrade
Other Investing Activities
--4-74124-11
Upgrade
Investing Cash Flow
--9,403-8,360-2,609-8,931-16,048
Upgrade
Short-Term Debt Issued
-3,154--7,173-
Upgrade
Long-Term Debt Issued
-5,6639,90018,1729,54912,729
Upgrade
Total Debt Issued
-8,8179,90018,17216,72212,729
Upgrade
Short-Term Debt Repaid
---6,079-99--6,543
Upgrade
Long-Term Debt Repaid
--18,911-7,067-13,454-12,425-9,128
Upgrade
Total Debt Repaid
--18,911-13,146-13,553-12,425-15,671
Upgrade
Net Debt Issued (Repaid)
--10,094-3,2464,6194,297-2,942
Upgrade
Repurchase of Common Stock
--3-228-356-240-3
Upgrade
Dividends Paid
--2,233-920-469-7-2,587
Upgrade
Other Financing Activities
--248-283-267-382-929
Upgrade
Financing Cash Flow
--12,578-4,6773,5273,668-6,461
Upgrade
Foreign Exchange Rate Adjustments
-2847171,141-223-181
Upgrade
Miscellaneous Cash Flow Adjustments
--1-11-1-1
Upgrade
Net Cash Flow
-6202,737-3,468243-6,485
Upgrade
Free Cash Flow
-13,7576,928-13,650-5,765-128
Upgrade
Free Cash Flow Growth
-98.57%----
Upgrade
Free Cash Flow Margin
-4.12%2.07%-5.03%-2.56%-0.05%
Upgrade
Free Cash Flow Per Share
-602.72303.06-586.49-246.01-5.45
Upgrade
Cash Interest Paid
-785767504514626
Upgrade
Cash Income Tax Paid
-1,5171,9281,4926253,784
Upgrade
Levered Free Cash Flow
-11,3464,025-12,922-5,715-1,979
Upgrade
Unlevered Free Cash Flow
-11,8674,505-12,609-5,390-1,599
Upgrade
Change in Net Working Capital
-12,102-1,7694,81315,9564,558-827
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.