T.RAD Co., Ltd. (TYO:7236)
8,670.00
-100.00 (-1.14%)
Jan 23, 2026, 3:30 PM JST
T.RAD Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 157,702 | 159,235 | 158,659 | 149,413 | 133,581 | 113,046 | Upgrade | |
Revenue Growth (YoY) | 0.14% | 0.36% | 6.19% | 11.85% | 18.16% | -13.39% | Upgrade |
Cost of Revenue | 135,138 | 139,108 | 143,761 | 137,558 | 118,478 | 102,205 | Upgrade |
Gross Profit | 22,564 | 20,127 | 14,898 | 11,855 | 15,103 | 10,841 | Upgrade |
Selling, General & Admin | 9,353 | 9,316 | 8,469 | 8,584 | 8,288 | 7,262 | Upgrade |
Research & Development | 1,592 | 1,687 | 1,199 | 1,104 | 1,127 | 1,108 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 13 | 99 | Upgrade |
Other Operating Expenses | 1,002 | 965 | 575 | 709 | 273 | 594 | Upgrade |
Operating Expenses | 12,415 | 12,810 | 10,547 | 10,805 | 10,061 | 9,576 | Upgrade |
Operating Income | 10,149 | 7,317 | 4,351 | 1,050 | 5,042 | 1,265 | Upgrade |
Interest Expense | -301 | -407 | -642 | -363 | -235 | -263 | Upgrade |
Interest & Investment Income | 296 | 310 | 251 | 170 | 158 | 134 | Upgrade |
Earnings From Equity Investments | 517 | 492 | 569 | 443 | 435 | -142 | Upgrade |
Currency Exchange Gain (Loss) | -61 | 6 | 508 | 538 | 315 | 169 | Upgrade |
Other Non Operating Income (Expenses) | 295 | 382 | 301 | 246 | 281 | 377 | Upgrade |
EBT Excluding Unusual Items | 10,895 | 8,100 | 5,338 | 2,084 | 5,996 | 1,540 | Upgrade |
Gain (Loss) on Sale of Investments | 51 | - | 417 | -401 | - | -14 | Upgrade |
Gain (Loss) on Sale of Assets | 15 | 1 | 78 | -5 | 45 | 13 | Upgrade |
Asset Writedown | -476 | -1,520 | -1,715 | -3,647 | -143 | -1,484 | Upgrade |
Legal Settlements | - | - | - | - | - | -3 | Upgrade |
Other Unusual Items | 1 | - | -1 | -1 | -1 | -1 | Upgrade |
Pretax Income | 10,486 | 6,581 | 4,117 | -1,970 | 5,897 | 51 | Upgrade |
Income Tax Expense | 2,858 | 2,320 | 2,782 | 2,038 | 2,258 | 1,012 | Upgrade |
Earnings From Continuing Operations | 7,628 | 4,261 | 1,335 | -4,008 | 3,639 | -961 | Upgrade |
Minority Interest in Earnings | -6 | -11 | -90 | 413 | -39 | -278 | Upgrade |
Net Income | 7,622 | 4,250 | 1,245 | -3,595 | 3,600 | -1,239 | Upgrade |
Net Income to Common | 7,622 | 4,250 | 1,245 | -3,595 | 3,600 | -1,239 | Upgrade |
Net Income Growth | 834.07% | 241.37% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | -4.01% | -0.54% | 0.12% | -6.46% | -3.39% | -2.26% | Upgrade |
EPS (Basic) | 1213.31 | 653.85 | 190.51 | -550.79 | 515.91 | -171.54 | Upgrade |
EPS (Diluted) | 1213.31 | 653.85 | 190.51 | -550.79 | 515.91 | -171.54 | Upgrade |
EPS Growth | 873.10% | 243.20% | - | - | - | - | Upgrade |
Free Cash Flow | 6,674 | 2,516 | 10,884 | -1,717 | 2,031 | 2,003 | Upgrade |
Free Cash Flow Per Share | 1062.40 | 387.08 | 1665.49 | -263.06 | 291.06 | 277.31 | Upgrade |
Dividend Per Share | 310.000 | 240.000 | 180.000 | 80.000 | 160.000 | - | Upgrade |
Dividend Growth | 63.16% | 33.33% | 125.00% | -50.00% | - | - | Upgrade |
Gross Margin | 14.31% | 12.64% | 9.39% | 7.93% | 11.31% | 9.59% | Upgrade |
Operating Margin | 6.44% | 4.59% | 2.74% | 0.70% | 3.77% | 1.12% | Upgrade |
Profit Margin | 4.83% | 2.67% | 0.78% | -2.41% | 2.70% | -1.10% | Upgrade |
Free Cash Flow Margin | 4.23% | 1.58% | 6.86% | -1.15% | 1.52% | 1.77% | Upgrade |
EBITDA | 15,616 | 12,972 | 10,570 | 7,399 | 10,878 | 7,685 | Upgrade |
EBITDA Margin | 9.90% | 8.15% | 6.66% | 4.95% | 8.14% | 6.80% | Upgrade |
D&A For EBITDA | 5,467 | 5,655 | 6,219 | 6,349 | 5,836 | 6,420 | Upgrade |
EBIT | 10,149 | 7,317 | 4,351 | 1,050 | 5,042 | 1,265 | Upgrade |
EBIT Margin | 6.44% | 4.59% | 2.74% | 0.70% | 3.77% | 1.12% | Upgrade |
Effective Tax Rate | 27.26% | 35.25% | 67.57% | - | 38.29% | 1984.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.