T.RAD Co., Ltd. (TYO:7236)
14,680
+80 (0.55%)
May 7, 2026, 3:30 PM JST
T.RAD Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 162,278 | 159,235 | 158,659 | 149,413 | 133,581 | |
Revenue Growth (YoY) | 1.91% | 0.36% | 6.19% | 11.85% | 18.16% |
Cost of Revenue | 139,134 | 139,108 | 143,761 | 137,558 | 118,478 |
Gross Profit | 23,144 | 20,127 | 14,898 | 11,855 | 15,103 |
Selling, General & Admin | 9,866 | 9,316 | 8,469 | 8,584 | 8,288 |
Research & Development | 1,222 | 1,687 | 1,199 | 1,104 | 1,127 |
Amortization of Goodwill & Intangibles | - | - | - | - | 13 |
Other Operating Expenses | 279 | 965 | 575 | 709 | 273 |
Operating Expenses | 11,894 | 12,810 | 10,547 | 10,805 | 10,061 |
Operating Income | 11,250 | 7,317 | 4,351 | 1,050 | 5,042 |
Interest Expense | -247 | -407 | -642 | -363 | -235 |
Interest & Investment Income | 280 | 310 | 251 | 170 | 158 |
Earnings From Equity Investments | 665 | 492 | 569 | 443 | 435 |
Currency Exchange Gain (Loss) | 58 | 6 | 508 | 538 | 315 |
Other Non Operating Income (Expenses) | 371 | 382 | 301 | 246 | 281 |
EBT Excluding Unusual Items | 12,377 | 8,100 | 5,338 | 2,084 | 5,996 |
Gain (Loss) on Sale of Investments | 460 | - | 417 | -401 | - |
Gain (Loss) on Sale of Assets | -4 | 1 | 78 | -5 | 45 |
Asset Writedown | -230 | -1,520 | -1,715 | -3,647 | -143 |
Other Unusual Items | - | - | -1 | -1 | -1 |
Pretax Income | 12,603 | 6,581 | 4,117 | -1,970 | 5,897 |
Income Tax Expense | 3,829 | 2,320 | 2,782 | 2,038 | 2,258 |
Earnings From Continuing Operations | 8,774 | 4,261 | 1,335 | -4,008 | 3,639 |
Minority Interest in Earnings | -9 | -11 | -90 | 413 | -39 |
Net Income | 8,765 | 4,250 | 1,245 | -3,595 | 3,600 |
Net Income to Common | 8,765 | 4,250 | 1,245 | -3,595 | 3,600 |
Net Income Growth | 106.23% | 241.37% | - | - | - |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -8.73% | -0.54% | 0.12% | -6.46% | -3.39% |
EPS (Basic) | 1477.50 | 653.85 | 190.51 | -550.79 | 515.91 |
EPS (Diluted) | 1477.50 | 653.85 | 190.51 | -550.79 | 515.91 |
EPS Growth | 125.97% | 243.20% | - | - | - |
Free Cash Flow | 5,114 | 2,516 | 10,884 | -1,717 | 2,031 |
Free Cash Flow Per Share | 862.06 | 387.08 | 1665.49 | -263.06 | 291.06 |
Dividend Per Share | - | 240.000 | 180.000 | 80.000 | 160.000 |
Dividend Growth | - | 33.33% | 125.00% | -50.00% | - |
Gross Margin | 14.26% | 12.64% | 9.39% | 7.93% | 11.31% |
Operating Margin | 6.93% | 4.59% | 2.74% | 0.70% | 3.77% |
Profit Margin | 5.40% | 2.67% | 0.78% | -2.41% | 2.70% |
Free Cash Flow Margin | 3.15% | 1.58% | 6.86% | -1.15% | 1.52% |
EBITDA | 16,900 | 12,972 | 10,570 | 7,399 | 10,878 |
EBITDA Margin | 10.41% | 8.15% | 6.66% | 4.95% | 8.14% |
D&A For EBITDA | 5,650 | 5,655 | 6,219 | 6,349 | 5,836 |
EBIT | 11,250 | 7,317 | 4,351 | 1,050 | 5,042 |
EBIT Margin | 6.93% | 4.59% | 2.74% | 0.70% | 3.77% |
Effective Tax Rate | 30.38% | 35.25% | 67.57% | - | 38.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.