KYB Corporation (TYO:7242)
Japan · Delayed Price · Currency is JPY 4,045.00
-10.00 (-0.25%)
May 28, 2026, 3:30 PM JST
KYB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 481,529 | 438,316 | 442,781 | 431,205 | 388,360 | |
Revenue Growth (YoY) | 9.86% | -1.01% | 2.69% | 11.03% | 18.39% |
Cost of Revenue | 383,586 | 355,671 | 361,496 | 345,957 | 309,601 |
Gross Profit | 97,943 | 82,645 | 81,285 | 85,248 | 78,759 |
Selling, General & Admin | 68,558 | 62,820 | 60,327 | 59,748 | 54,046 |
Other Operating Expenses | -2,763 | -1,089 | 3,048 | -4,197 | -2,812 |
Operating Expenses | 65,795 | 61,731 | 63,375 | 55,551 | 51,234 |
Operating Income | 32,148 | 20,914 | 17,910 | 29,697 | 27,525 |
Interest Expense | -2,224 | -2,226 | -2,242 | -1,605 | -2,340 |
Interest & Investment Income | 2,219 | 1,290 | 937 | 924 | 729 |
Earnings From Equity Investments | 2,784 | 2,342 | 1,538 | 1,145 | 953 |
Currency Exchange Gain (Loss) | - | -1,388 | 3,035 | 1,472 | 2,005 |
Other Non Operating Income (Expenses) | - | -27 | -1 | 30 | 102 |
EBT Excluding Unusual Items | 34,927 | 20,905 | 21,177 | 31,663 | 28,974 |
Merger & Restructuring Charges | - | - | - | - | -264 |
Gain (Loss) on Sale of Assets | - | 56 | 130 | 84 | 54 |
Asset Writedown | - | 1,028 | 53 | 23 | 53 |
Pretax Income | 34,927 | 21,989 | 21,360 | 31,770 | 28,817 |
Income Tax Expense | 4,285 | 5,393 | 4,063 | 3,110 | 4,917 |
Earnings From Continuing Operations | 30,642 | 16,596 | 17,297 | 28,660 | 23,900 |
Minority Interest in Earnings | -1,606 | -1,697 | -1,479 | -1,450 | -1,351 |
Net Income | 29,036 | 14,899 | 15,818 | 27,210 | 22,549 |
Preferred Dividends & Other Adjustments | - | 938 | 938 | 938 | - |
Net Income to Common | 29,036 | 13,961 | 14,880 | 26,272 | 22,549 |
Net Income Growth | 94.89% | -5.81% | -41.87% | 20.67% | 31.97% |
Shares Outstanding (Basic) | 44 | 50 | 50 | 51 | 51 |
Shares Outstanding (Diluted) | 46 | 50 | 50 | 51 | 51 |
Shares Change (YoY) | -7.48% | -1.61% | -1.22% | 0.05% | -0.00% |
EPS (Basic) | 653.07 | 281.11 | 294.78 | 514.18 | 441.41 |
EPS (Diluted) | 631.79 | 281.08 | 294.75 | 514.03 | 441.41 |
EPS Growth | 124.77% | -4.64% | -42.66% | 16.45% | 31.97% |
Free Cash Flow | -2,806 | 26,798 | 15,249 | 12,290 | 14,951 |
Free Cash Flow Per Share | -61.05 | 539.49 | 302.04 | 240.45 | 292.67 |
Dividend Per Share | - | 52.500 | 100.000 | 100.000 | 52.500 |
Dividend Growth | - | -47.50% | - | 90.48% | 40.00% |
Gross Margin | 20.34% | 18.86% | 18.36% | 19.77% | 20.28% |
Operating Margin | 6.68% | 4.77% | 4.04% | 6.89% | 7.09% |
Profit Margin | 6.03% | 3.19% | 3.36% | 6.09% | 5.81% |
Free Cash Flow Margin | -0.58% | 6.11% | 3.44% | 2.85% | 3.85% |
EBITDA | 51,576 | 39,599 | 36,796 | 48,349 | 45,839 |
EBITDA Margin | 10.71% | 9.03% | 8.31% | 11.21% | 11.80% |
D&A For EBITDA | 19,428 | 18,685 | 18,886 | 18,652 | 18,314 |
EBIT | 32,148 | 20,914 | 17,910 | 29,697 | 27,525 |
EBIT Margin | 6.68% | 4.77% | 4.04% | 6.89% | 7.09% |
Effective Tax Rate | 12.27% | 24.53% | 19.02% | 9.79% | 17.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.