Mikuni Corporation (TYO:7247)
Japan · Delayed Price · Currency is JPY 421.00
-4.00 (-0.94%)
Feb 13, 2026, 3:30 PM JST
Mikuni Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 101,445 | 101,428 | 99,941 | 93,847 | 80,789 | 86,962 | |
Revenue Growth (YoY) | -0.27% | 1.49% | 6.49% | 16.16% | -7.10% | -21.30% |
Cost of Revenue | 84,890 | 85,752 | 84,286 | 78,577 | 66,426 | 76,107 |
Gross Profit | 16,555 | 15,676 | 15,655 | 15,270 | 14,363 | 10,855 |
Selling, General & Admin | 12,433 | 12,604 | 11,956 | 12,081 | 11,027 | 10,253 |
Operating Expenses | 12,473 | 12,644 | 11,982 | 12,180 | 11,044 | 10,285 |
Operating Income | 4,082 | 3,032 | 3,673 | 3,090 | 3,319 | 570 |
Interest Expense | -727 | -856 | -842 | -740 | -599 | -594 |
Interest & Investment Income | 287 | 288 | 259 | 196 | 195 | 199 |
Earnings From Equity Investments | 39 | 26 | 19 | 7 | -74 | -264 |
Currency Exchange Gain (Loss) | 28 | 217 | 87 | -96 | 122 | 169 |
Other Non Operating Income (Expenses) | 80 | 136 | -35 | 188 | 173 | 517 |
EBT Excluding Unusual Items | 3,789 | 2,843 | 3,161 | 2,645 | 3,136 | 597 |
Gain (Loss) on Sale of Investments | 3,334 | 3,334 | - | 10 | 113 | 224 |
Gain (Loss) on Sale of Assets | -130 | -79 | -5 | -56 | -14 | -74 |
Asset Writedown | -2,102 | -2,102 | - | -67 | -184 | -133 |
Legal Settlements | - | - | - | - | -17 | -116 |
Other Unusual Items | -268 | -302 | -288 | -2,325 | 68 | 288 |
Pretax Income | 4,623 | 3,694 | 2,868 | 207 | 3,102 | 786 |
Income Tax Expense | 1,256 | 1,678 | 1,626 | 1,893 | 1,737 | 859 |
Earnings From Continuing Operations | 3,367 | 2,016 | 1,242 | -1,686 | 1,365 | -73 |
Minority Interest in Earnings | -17 | -21 | -127 | 4 | -47 | -52 |
Net Income | 3,350 | 1,995 | 1,115 | -1,682 | 1,318 | -125 |
Net Income to Common | 3,350 | 1,995 | 1,115 | -1,682 | 1,318 | -125 |
Net Income Growth | 469.73% | 78.92% | - | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 0.02% | 0.12% | 0.19% | 0.04% | -0.11% | -0.19% |
EPS (Basic) | 99.51 | 59.26 | 33.16 | -50.12 | 39.29 | -3.72 |
EPS (Diluted) | 99.51 | 59.26 | 33.16 | -50.12 | 39.29 | -3.72 |
EPS Growth | 469.59% | 78.71% | - | - | - | - |
Free Cash Flow | - | -3,452 | -2,899 | -881 | 1,900 | -3,471 |
Free Cash Flow Per Share | - | -102.54 | -86.22 | -26.25 | 56.63 | -103.34 |
Dividend Per Share | 8.000 | 14.000 | 10.000 | 10.000 | 10.000 | 5.000 |
Dividend Growth | -27.27% | 40.00% | - | - | 100.00% | -50.00% |
Gross Margin | 16.32% | 15.46% | 15.66% | 16.27% | 17.78% | 12.48% |
Operating Margin | 4.02% | 2.99% | 3.67% | 3.29% | 4.11% | 0.66% |
Profit Margin | 3.30% | 1.97% | 1.12% | -1.79% | 1.63% | -0.14% |
Free Cash Flow Margin | - | -3.40% | -2.90% | -0.94% | 2.35% | -3.99% |
EBITDA | 10,028 | 8,784 | 9,166 | 8,240 | 8,082 | 5,221 |
EBITDA Margin | 9.88% | 8.66% | 9.17% | 8.78% | 10.00% | 6.00% |
D&A For EBITDA | 5,946 | 5,752 | 5,493 | 5,150 | 4,763 | 4,651 |
EBIT | 4,082 | 3,032 | 3,673 | 3,090 | 3,319 | 570 |
EBIT Margin | 4.02% | 2.99% | 3.67% | 3.29% | 4.11% | 0.66% |
Effective Tax Rate | 27.17% | 45.42% | 56.69% | 914.49% | 56.00% | 109.29% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.