Kasai Kogyo Co., Ltd. (TYO:7256)
423.00
+6.00 (1.44%)
Aug 27, 2026, 3:30 PM JST
Kasai Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 203,366 | 196,189 | 218,801 | 214,239 | 175,430 | 146,375 | |
Revenue Growth | -4.42% | -10.33% | 2.13% | 22.12% | 19.85% | -4.18% |
Cost of Revenue | 170,428 | 167,777 | 198,016 | 191,267 | 171,722 | 142,416 |
Gross Profit | 32,938 | 28,412 | 20,785 | 22,972 | 3,708 | 3,959 |
Selling, General & Admin | 21,876 | 21,258 | 20,459 | 20,746 | 17,949 | 16,461 |
Operating Expenses | 22,530 | 21,912 | 21,074 | 21,318 | 18,633 | 17,069 |
Operating Income | 10,408 | 6,500 | -289 | 1,654 | -14,925 | -13,110 |
Interest Expense | -2,164 | -2,160 | -2,049 | -1,912 | -1,185 | -582 |
Interest & Investment Income | 235 | 246 | 250 | 367 | 407 | 485 |
Earnings From Equity Investments | 304 | 310 | 314 | 397 | 461 | 415 |
Currency Exchange Gain (Loss) | 1,473 | 599 | 538 | 1,461 | 1,206 | 714 |
Other Non Operating Income (Expenses) | 156 | 206 | -53 | -246 | 146 | 676 |
EBT Excluding Unusual Items | 10,412 | 5,701 | -1,289 | 1,721 | -13,890 | -11,402 |
Gain (Loss) on Sale of Investments | -195 | -195 | -42 | 855 | 371 | 300 |
Gain (Loss) on Sale of Assets | -12 | -7 | -427 | 475 | 2,604 | 122 |
Asset Writedown | -715 | -701 | -4,239 | -1,048 | -428 | -4,911 |
Other Unusual Items | -4 | -5 | -925 | -405 | -190 | -1,622 |
Pretax Income | 9,486 | 4,793 | -6,922 | 1,598 | -11,533 | -17,513 |
Income Tax Expense | 1,307 | 661 | 1,805 | 2,288 | 1,139 | 775 |
Earnings From Continuing Operations | 8,179 | 4,132 | -8,727 | -690 | -12,672 | -18,288 |
Minority Interest in Earnings | -450 | -80 | -455 | -869 | -1,234 | -1,177 |
Net Income | 7,729 | 4,052 | -9,182 | -1,559 | -13,906 | -19,465 |
Preferred Dividends & Other Adjustments | 420 | 420 | 173 | - | - | - |
Net Income to Common | 7,309 | 3,632 | -9,355 | -1,559 | -13,906 | -19,465 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 71 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 200 | 167 | 39 | 39 | 39 | 39 |
Shares Change | 415.99% | 331.64% | - | - | - | - |
EPS (Basic) | 102.46 | 93.87 | -241.78 | -40.29 | -359.39 | -503.06 |
EPS (Diluted) | 38.71 | 24.26 | -241.78 | -40.29 | -359.39 | -503.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,716 | -4,726 | -4,120 | -5,348 | -3,680 |
Free Cash Flow Per Share | - | 22.25 | -122.14 | -106.48 | -138.22 | -95.11 |
Gross Margin | 16.20% | 14.48% | 9.50% | 10.72% | 2.11% | 2.71% |
Operating Margin | 5.12% | 3.31% | -0.13% | 0.77% | -8.51% | -8.96% |
Profit Margin | 3.59% | 1.85% | -4.28% | -0.73% | -7.93% | -13.30% |
Free Cash Flow Margin | - | 1.89% | -2.16% | -1.92% | -3.05% | -2.51% |
EBITDA | 16,362 | 12,726 | 7,027 | 8,926 | -7,668 | -5,453 |
EBITDA Margin | 8.04% | 6.49% | 3.21% | 4.17% | -4.37% | -3.72% |
D&A For EBITDA | 5,954 | 6,226 | 7,316 | 7,272 | 7,257 | 7,657 |
EBIT | 10,408 | 6,500 | -289 | 1,654 | -14,925 | -13,110 |
EBIT Margin | 5.12% | 3.31% | -0.13% | 0.77% | -8.51% | -8.96% |
Effective Tax Rate | 13.78% | 13.79% | - | 143.18% | - | - |