Muro Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	22,774	22,590	23,655	21,842	20,533	18,965
Revenue Growth (YoY)	-0.72%	-4.50%	8.30%	6.38%	8.27%	-11.38%
Cost of Revenue	18,671	18,663	19,109	18,487	16,522	15,553
Gross Profit	4,103	3,927	4,546	3,355	4,011	3,412
Selling, General & Admin	3,169	3,171	2,994	2,839	2,638	2,341
Amortization of Goodwill & Intangibles	-	-	25	25	25	25
Operating Expenses	3,134	3,182	3,113	2,947	2,756	2,418
Operating Income	969	745	1,433	408	1,255	994
Interest Expense	-50	-60	-68	-38	-11	-17
Interest & Investment Income	110	102	100	74	50	64
Currency Exchange Gain (Loss)	104	3	383	237	404	60
Other Non Operating Income (Expenses)	-298	272	102	88	263	487
EBT Excluding Unusual Items	835	1,062	1,950	769	1,961	1,588
Gain (Loss) on Sale of Investments	-	3	-	-3	45	-2
Gain (Loss) on Sale of Assets	-37	-38	5	2	1	1
Asset Writedown	-3	-13	-4	-3	-7	-1
Other Unusual Items	-163	-162	-1	-	1	-1
Pretax Income	632	852	1,950	765	2,001	1,585
Income Tax Expense	427	366	633	474	654	611
Net Income	205	486	1,317	291	1,347	974
Net Income to Common	205	486	1,317	291	1,347	974
Net Income Growth	-72.70%	-63.10%	352.58%	-78.40%	38.30%	15.13%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.01%	-0.00%	-0.00%	-	-	-0.27%
EPS (Basic)	33.93	80.44	217.97	48.16	222.93	161.20
EPS (Diluted)	33.93	80.44	217.97	48.16	222.93	161.20
EPS Growth	-72.70%	-63.10%	352.58%	-78.40%	38.30%	15.45%
Free Cash Flow	1,465	-526	1,427	-558	-68	720
Free Cash Flow Per Share	242.49	-87.06	236.18	-92.35	-11.25	119.16
Dividend Per Share	46.000	45.000	44.000	44.000	44.000	44.000
Dividend Growth	4.54%	2.27%	-	-	-	-
Gross Margin	18.02%	17.38%	19.22%	15.36%	19.53%	17.99%
Operating Margin	4.25%	3.30%	6.06%	1.87%	6.11%	5.24%
Profit Margin	0.90%	2.15%	5.57%	1.33%	6.56%	5.14%
Free Cash Flow Margin	6.43%	-2.33%	6.03%	-2.56%	-0.33%	3.80%
EBITDA	2,381	2,214	2,876	1,811	2,614	2,285
EBITDA Margin	10.46%	9.80%	12.16%	8.29%	12.73%	12.05%
D&A For EBITDA	1,412	1,469	1,443	1,403	1,359	1,291
EBIT	969	745	1,433	408	1,255	994
EBIT Margin	4.25%	3.30%	6.06%	1.87%	6.11%	5.24%
Effective Tax Rate	67.56%	42.96%	32.46%	61.96%	32.68%	38.55%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.