Muro Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,143	22,590	23,655	21,842	20,533
Revenue Growth (YoY)	2.45%	-4.50%	8.30%	6.38%	8.27%
Cost of Revenue	18,714	18,663	19,109	18,487	16,522
Gross Profit	4,429	3,927	4,546	3,355	4,011
Selling, General & Admin	3,190	3,171	2,994	2,839	2,638
Amortization of Goodwill & Intangibles	-	-	25	25	25
Operating Expenses	3,190	3,182	3,113	2,947	2,756
Operating Income	1,239	745	1,433	408	1,255
Interest Expense	-45	-60	-68	-38	-11
Interest & Investment Income	114	102	100	74	50
Currency Exchange Gain (Loss)	252	3	383	237	404
Other Non Operating Income (Expenses)	-355	272	102	88	263
EBT Excluding Unusual Items	1,205	1,062	1,950	769	1,961
Gain (Loss) on Sale of Investments	-7	3	-	-3	45
Gain (Loss) on Sale of Assets	-	-38	5	2	1
Asset Writedown	-1	-13	-4	-3	-7
Other Unusual Items	-	-162	-1	-	1
Pretax Income	1,197	852	1,950	765	2,001
Income Tax Expense	483	366	633	474	654
Net Income	714	486	1,317	291	1,347
Net Income to Common	714	486	1,317	291	1,347
Net Income Growth	46.91%	-63.10%	352.58%	-78.40%	38.30%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-	-0.00%	-0.00%	-	-
EPS (Basic)	118.17	80.44	217.97	48.16	222.93
EPS (Diluted)	118.17	80.44	217.97	48.16	222.93
EPS Growth	46.91%	-63.10%	352.58%	-78.40%	38.30%
Free Cash Flow	721	-526	1,427	-558	-68
Free Cash Flow Per Share	119.33	-87.06	236.18	-92.35	-11.25
Dividend Per Share	-	45.000	44.000	44.000	44.000
Dividend Growth	-	2.27%	-	-	-
Gross Margin	19.14%	17.38%	19.22%	15.36%	19.53%
Operating Margin	5.35%	3.30%	6.06%	1.87%	6.11%
Profit Margin	3.08%	2.15%	5.57%	1.33%	6.56%
Free Cash Flow Margin	3.12%	-2.33%	6.03%	-2.56%	-0.33%
EBITDA	2,607	2,214	2,876	1,811	2,614
EBITDA Margin	11.27%	9.80%	12.16%	8.29%	12.73%
D&A For EBITDA	1,368	1,469	1,443	1,403	1,359
EBIT	1,239	745	1,433	408	1,255
EBIT Margin	5.35%	3.30%	6.06%	1.87%	6.11%
Effective Tax Rate	40.35%	42.96%	32.46%	61.96%	32.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.