Muro Corporation (TYO:7264)
1,263.00
-36.00 (-2.77%)
May 8, 2026, 12:30 PM JST
Muro Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 22,970 | 22,590 | 23,655 | 21,842 | 20,533 | 18,965 | |
Revenue Growth (YoY) | 2.74% | -4.50% | 8.30% | 6.38% | 8.27% | -11.38% |
Cost of Revenue | 18,715 | 18,663 | 19,109 | 18,487 | 16,522 | 15,553 |
Gross Profit | 4,255 | 3,927 | 4,546 | 3,355 | 4,011 | 3,412 |
Selling, General & Admin | 3,134 | 3,171 | 2,994 | 2,839 | 2,638 | 2,341 |
Amortization of Goodwill & Intangibles | - | - | 25 | 25 | 25 | 25 |
Operating Expenses | 3,137 | 3,182 | 3,113 | 2,947 | 2,756 | 2,418 |
Operating Income | 1,118 | 745 | 1,433 | 408 | 1,255 | 994 |
Interest Expense | -47 | -60 | -68 | -38 | -11 | -17 |
Interest & Investment Income | 114 | 102 | 100 | 74 | 50 | 64 |
Currency Exchange Gain (Loss) | -7 | 3 | 383 | 237 | 404 | 60 |
Other Non Operating Income (Expenses) | -318 | 272 | 102 | 88 | 263 | 487 |
EBT Excluding Unusual Items | 860 | 1,062 | 1,950 | 769 | 1,961 | 1,588 |
Gain (Loss) on Sale of Investments | - | 3 | - | -3 | 45 | -2 |
Gain (Loss) on Sale of Assets | -37 | -38 | 5 | 2 | 1 | 1 |
Asset Writedown | -2 | -13 | -4 | -3 | -7 | -1 |
Other Unusual Items | - | -162 | -1 | - | 1 | -1 |
Pretax Income | 821 | 852 | 1,950 | 765 | 2,001 | 1,585 |
Income Tax Expense | 509 | 366 | 633 | 474 | 654 | 611 |
Net Income | 312 | 486 | 1,317 | 291 | 1,347 | 974 |
Net Income to Common | 312 | 486 | 1,317 | 291 | 1,347 | 974 |
Net Income Growth | -58.57% | -63.10% | 352.58% | -78.40% | 38.30% | 15.13% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | - | -0.27% |
EPS (Basic) | 51.64 | 80.44 | 217.97 | 48.16 | 222.93 | 161.20 |
EPS (Diluted) | 51.64 | 80.44 | 217.97 | 48.16 | 222.93 | 161.20 |
EPS Growth | -58.56% | -63.10% | 352.58% | -78.40% | 38.30% | 15.45% |
Free Cash Flow | - | -526 | 1,427 | -558 | -68 | 720 |
Free Cash Flow Per Share | - | -87.06 | 236.18 | -92.35 | -11.25 | 119.16 |
Dividend Per Share | 46.000 | 45.000 | 44.000 | 44.000 | 44.000 | 44.000 |
Dividend Growth | 4.54% | 2.27% | - | - | - | - |
Gross Margin | 18.52% | 17.38% | 19.22% | 15.36% | 19.53% | 17.99% |
Operating Margin | 4.87% | 3.30% | 6.06% | 1.87% | 6.11% | 5.24% |
Profit Margin | 1.36% | 2.15% | 5.57% | 1.33% | 6.56% | 5.14% |
Free Cash Flow Margin | - | -2.33% | 6.03% | -2.56% | -0.33% | 3.80% |
EBITDA | 2,607 | 2,214 | 2,876 | 1,811 | 2,614 | 2,285 |
EBITDA Margin | 11.35% | 9.80% | 12.16% | 8.29% | 12.73% | 12.05% |
D&A For EBITDA | 1,489 | 1,469 | 1,443 | 1,403 | 1,359 | 1,291 |
EBIT | 1,118 | 745 | 1,433 | 408 | 1,255 | 994 |
EBIT Margin | 4.87% | 3.30% | 6.06% | 1.87% | 6.11% | 5.24% |
Effective Tax Rate | 62.00% | 42.96% | 32.46% | 61.96% | 32.68% | 38.55% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.