Yamaha Motor Co., Ltd. (TYO:7272)
Japan flag Japan · Delayed Price · Currency is JPY
1,840.00
+108.00 (6.24%)
Nov 5, 2026, 3:30 PM JST

Yamaha Motor Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,754,3722,534,2032,576,1792,414,7592,248,4561,812,496
Revenue Growth
9.93%-1.63%6.69%7.40%24.05%23.19%
Gross Profit
856,947784,545821,965715,350633,745506,841
Operating Income
181,611109,081183,207250,656224,865182,343
Net Income
76,90316,109108,069164,119174,439155,578
Earnings Per Share
79.2616.58110.10163.52170.42148.56
EPS Growth
60.79%-84.94%-32.67%-4.05%14.72%193.41%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Outdoor Land Vehicle
151,127148,526----
Marine
548,324527,630537,739547,520517,040391,130
Unallocated Adjustments
-59,504-59,066-55,860-65,355-60,814-52,041
Other
81,78180,555153,481162,913145,937124,746
Financial Service
123,789114,033112,17286,47662,17848,643
Land Mobility
1,791,5461,615,1381,715,3841,581,8481,468,2441,179,736
Robotics
117,305107,384113,262101,355115,869120,280
Total
2,754,3682,534,2002,576,1782,414,7572,248,4541,812,494

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
401,459398,904372,999338,839288,780276,412
Total Debt
1,029,6681,044,323951,973843,873602,687458,512
Net Cash (Debt)
-628,209-645,419-578,974-505,034-313,907-182,100
Net Cash Growth
------
Net Cash Per Share
-647.46-664.35-589.84-503.19-306.67-173.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
255,347138,605176,84780,15070,921141,336
Capital Expenditures
-122,537-113,266-115,882-109,912-89,388-66,764
Free Cash Flow
132,81025,33960,965-29,762-18,46774,572
Free Cash Flow Growth
3236.10%-58.44%---26.20%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.11%30.96%31.91%29.62%28.19%27.96%
Operating Margin
6.59%4.30%7.11%10.38%10.00%10.06%
Pretax Margin
7.62%5.26%7.11%10.01%10.93%11.02%
Profit Margin
2.79%0.64%4.20%6.80%7.76%8.58%
FCF Margin
4.82%1.00%2.37%-1.23%-0.82%4.11%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00035.00050.00048.33341.66738.333
Dividend Per Share Growth
42.86%-30.00%3.45%16.00%8.70%91.67%
Dividend Yield
2.72%3.02%3.56%11.51%4.15%4.17%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.2269.7912.717.615.846.13
Forward PE
10.0820.0910.335.915.878.46
P/FCF Ratio
13.4544.3722.52--12.80
PS Ratio
0.650.440.530.520.450.53