Yamaha Motor Co., Ltd. (TYO:7272)
Japan flag Japan · Delayed Price · Currency is JPY
1,949.00
+49.00 (2.58%)
Aug 14, 2026, 3:30 PM JST

Yamaha Motor Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,754,3722,534,2032,576,1792,414,7592,248,4561,812,496
Revenue Growth
9.93%-1.63%6.69%7.40%24.05%23.19%
Gross Profit
856,947784,545821,965715,350633,745506,841
Operating Income
181,646109,081183,207250,656224,865182,343
Net Income
76,94816,109108,069164,119174,439155,578
Earnings Per Share
79.3016.58110.10163.52170.42148.56
EPS Growth
60.89%-84.94%-32.67%-4.05%14.72%193.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Land Mobility
1,791,5461,615,1381,715,3841,581,8481,468,2441,179,736
Marine
548,324527,630537,739547,520517,040391,130
Financial Service
123,789114,033112,17286,47662,17848,643
Other
79,85280,555153,481162,913145,937124,746
Outdoor Land Vehicle
151,127148,526----
Robotics
119,234107,384113,262101,355115,869120,280
Unallocated Adjustments
-59,504-59,066-55,860-65,355-60,814-52,041
Total
2,754,3682,534,2002,576,1782,414,7572,248,4541,812,494

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
401,459398,904372,999338,839288,780276,412
Total Debt
1,029,6681,044,323951,973843,873602,687458,512
Net Cash (Debt)
-628,209-645,419-578,974-505,034-313,907-182,100
Net Cash Growth
------
Net Cash Per Share
-647.23-664.35-589.84-503.19-306.67-173.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
255,347138,605176,84780,15070,921141,336
Capital Expenditures
-122,537-113,266-115,882-109,912-89,388-66,764
Free Cash Flow
132,81025,33960,965-29,762-18,46774,572
Free Cash Flow Growth
3236.10%-58.44%---26.20%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-30.96%31.91%29.62%28.19%27.96%
Operating Margin
6.59%4.30%7.11%10.38%10.00%10.06%
Pretax Margin
7.62%5.26%7.11%10.01%10.93%11.02%
Profit Margin
2.79%0.64%4.20%6.80%7.76%8.58%
FCF Margin
4.82%1.00%2.37%-1.23%-0.82%4.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00035.00050.00048.33341.66738.333
Dividend Per Share Growth
42.86%-30.00%3.45%16.00%8.70%91.67%
Dividend Yield
2.57%3.08%3.75%4.18%4.69%4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.5869.7912.717.615.846.13
Forward PE
13.1520.0910.335.915.878.46
P/FCF Ratio
14.2444.3722.52--12.80
PS Ratio
0.690.440.530.520.450.53