ikuyo Co.,Ltd. (TYO:7273)
Japan · Delayed Price · Currency is JPY 674.00
-2.00 (-0.30%)
Mar 6, 2026, 3:30 PM JST
ikuyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 27,287 | 17,736 | 17,351 | 14,608 | 13,238 | 10,054 | |
Revenue Growth (YoY) | 54.27% | 2.22% | 18.78% | 10.35% | 31.67% | -35.74% |
Cost of Revenue | 23,280 | 15,732 | 14,947 | 12,439 | 11,503 | 9,276 |
Gross Profit | 4,007 | 2,004 | 2,404 | 2,169 | 1,735 | 778 |
Selling, General & Admin | 3,407 | 1,964 | 1,692 | 1,474 | 1,379 | 1,264 |
Operating Expenses | 3,407 | 1,964 | 1,692 | 1,474 | 1,379 | 1,264 |
Operating Income | 600 | 40 | 712 | 695 | 356 | -486 |
Interest Expense | -128 | -50 | -19 | -13 | -13 | -13 |
Interest & Investment Income | 38 | 29 | 22 | 20 | 13 | 20 |
Currency Exchange Gain (Loss) | -124 | - | 1 | -1 | - | - |
Other Non Operating Income (Expenses) | 41 | 14 | -9 | 5 | 7 | 109 |
EBT Excluding Unusual Items | 427 | 33 | 707 | 706 | 363 | -370 |
Gain (Loss) on Sale of Investments | -5 | -5 | -96 | -1 | 97 | - |
Gain (Loss) on Sale of Assets | 7,017 | 3 | 1 | -2 | -13 | 109 |
Asset Writedown | -2,615 | -37 | - | - | - | - |
Other Unusual Items | 945 | 55 | 34 | -6 | 82 | - |
Pretax Income | 5,769 | 49 | 646 | 697 | 529 | -261 |
Income Tax Expense | 2,331 | 6 | 155 | 204 | 92 | 252 |
Earnings From Continuing Operations | 3,438 | 43 | 491 | 493 | 437 | -513 |
Minority Interest in Earnings | -435 | 1 | -3 | - | -5 | - |
Net Income | 3,003 | 44 | 488 | 493 | 432 | -513 |
Net Income to Common | 3,003 | 44 | 488 | 493 | 432 | -513 |
Net Income Growth | 859.43% | -90.98% | -1.01% | 14.12% | - | - |
Shares Outstanding (Basic) | 22 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 26 | 16 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 68.01% | 1.90% | - | - | - | - |
EPS (Basic) | 135.30 | 2.86 | 32.04 | 32.37 | 28.37 | -33.68 |
EPS (Diluted) | 117.37 | 2.86 | 32.04 | 32.37 | 28.37 | -33.68 |
EPS Growth | 471.13% | -91.08% | -1.01% | 14.12% | - | - |
Free Cash Flow | - | -856 | -447 | -1,583 | 1,284 | -833 |
Free Cash Flow Per Share | - | -55.16 | -29.35 | -103.94 | 84.31 | -54.70 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.000 | 1.000 | 0.500 |
Dividend Growth | - | - | 50.00% | 100.00% | 100.00% | -75.00% |
Gross Margin | 14.69% | 11.30% | 13.86% | 14.85% | 13.11% | 7.74% |
Operating Margin | 2.20% | 0.23% | 4.10% | 4.76% | 2.69% | -4.83% |
Profit Margin | 11.00% | 0.25% | 2.81% | 3.38% | 3.26% | -5.10% |
Free Cash Flow Margin | - | -4.83% | -2.58% | -10.84% | 9.70% | -8.29% |
EBITDA | 3,096 | 2,114 | 2,224 | 1,654 | 1,546 | 798 |
EBITDA Margin | 11.34% | 11.92% | 12.82% | 11.32% | 11.68% | 7.94% |
D&A For EBITDA | 2,496 | 2,074 | 1,512 | 959 | 1,190 | 1,284 |
EBIT | 600 | 40 | 712 | 695 | 356 | -486 |
EBIT Margin | 2.20% | 0.23% | 4.10% | 4.76% | 2.69% | -4.83% |
Effective Tax Rate | 40.41% | 12.25% | 23.99% | 29.27% | 17.39% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.