ikuyo Co.,Ltd. (TYO:7273)
Japan · Delayed Price · Currency is JPY 599.00
+22.00 (3.81%)
Aug 27, 2026, 3:30 PM JST
ikuyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,658 | 30,144 | 17,736 | 17,351 | 14,608 | 13,238 | |
Revenue Growth | 44.14% | 69.96% | 2.22% | 18.78% | 10.35% | 31.67% |
Cost of Revenue | 25,615 | 25,675 | 15,732 | 14,947 | 12,439 | 11,503 |
Gross Profit | 4,043 | 4,469 | 2,004 | 2,404 | 2,169 | 1,735 |
Selling, General & Admin | 4,232 | 3,929 | 1,964 | 1,692 | 1,474 | 1,379 |
Operating Expenses | 4,232 | 3,929 | 1,964 | 1,692 | 1,474 | 1,379 |
Operating Income | -189 | 540 | 40 | 712 | 695 | 356 |
Interest Expense | -144 | -152 | -50 | -19 | -13 | -13 |
Interest & Investment Income | 47 | 42 | 29 | 22 | 20 | 13 |
Currency Exchange Gain (Loss) | -102 | -138 | - | 1 | -1 | - |
Other Non Operating Income (Expenses) | 32 | 22 | 14 | -9 | 5 | 7 |
EBT Excluding Unusual Items | -356 | 314 | 33 | 707 | 706 | 363 |
Gain (Loss) on Sale of Investments | 143 | - | -5 | -96 | -1 | 97 |
Gain (Loss) on Sale of Assets | -230 | 6,872 | 3 | 1 | -2 | -13 |
Asset Writedown | -54 | -2,629 | -37 | - | - | - |
Other Unusual Items | 947 | 946 | 55 | 34 | -6 | 82 |
Pretax Income | 450 | 5,503 | 49 | 646 | 697 | 529 |
Income Tax Expense | 318 | 2,382 | 6 | 155 | 204 | 92 |
Earnings From Continuing Operations | 132 | 3,121 | 43 | 491 | 493 | 437 |
Minority Interest in Earnings | -124 | -365 | 1 | -3 | - | -5 |
Net Income | 8 | 2,756 | 44 | 488 | 493 | 432 |
Net Income to Common | 8 | 2,756 | 44 | 488 | 493 | 432 |
Net Income Growth | -99.67% | 6163.64% | -90.98% | -1.01% | 14.12% | - |
Shares Outstanding (Basic) | 28 | 26 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 32 | 30 | 16 | 15 | 15 | 15 |
Shares Change | 87.08% | 92.77% | 1.90% | - | - | - |
EPS (Basic) | 0.29 | 107.96 | 2.86 | 32.04 | 32.37 | 28.37 |
EPS (Diluted) | 0.27 | 92.14 | 2.86 | 32.04 | 32.37 | 28.37 |
EPS Growth | -99.81% | 3124.90% | -91.08% | -1.01% | 14.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 859 | -856 | -447 | -1,583 | 1,284 |
Free Cash Flow Per Share | - | 28.71 | -55.16 | -29.35 | -103.94 | 84.31 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 2.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 50.00% | 100.00% | 100.00% |
Gross Margin | 13.63% | 14.83% | 11.30% | 13.86% | 14.85% | 13.11% |
Operating Margin | -0.64% | 1.79% | 0.23% | 4.10% | 4.76% | 2.69% |
Profit Margin | 0.03% | 9.14% | 0.25% | 2.81% | 3.38% | 3.26% |
Free Cash Flow Margin | - | 2.85% | -4.83% | -2.58% | -10.84% | 9.70% |
EBITDA | 2,485 | 3,094 | 2,114 | 2,224 | 1,654 | 1,546 |
EBITDA Margin | 8.38% | 10.26% | 11.92% | 12.82% | 11.32% | 11.68% |
D&A For EBITDA | 2,674 | 2,554 | 2,074 | 1,512 | 959 | 1,190 |
EBIT | -189 | 540 | 40 | 712 | 695 | 356 |
EBIT Margin | -0.64% | 1.79% | 0.23% | 4.10% | 4.76% | 2.69% |
Effective Tax Rate | 70.67% | 43.29% | 12.25% | 23.99% | 29.27% | 17.39% |