EXEDY Corporation (TYO:7278)

EXEDY Financials Overview

Financials in millions JPY. Fiscal year is April - March.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue Revenue Growth	307,170	303,933	309,564	308,338	285,639	261,095
Revenue Growth	0.38%	-1.82%	0.40%	7.95%	9.40%	14.81%
Gross Profit Gross Profit Growth	64,230	62,760	59,427	53,849	44,767	47,944
Operating Income Operating Income Growth	23,918	23,880	22,692	16,852	13,056	17,984
Net Income Net Income Growth	14,356	13,680	12,744	-10,023	4,591	12,477
Earnings Per Share EPS Growth	393.21	374.31	304.15	-213.43	97.80	265.92
EPS Growth	30.22%	23.07%	-	-	-63.22%	150.27%

Revenue by Segment

Chart

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Manual Automotive Drivetrain Related Business (MT) Manual Automotive Drivetrain Related Business (MT) Growth	75,693	74,053	71,897	71,762	65,318
Others Others Growth	32,757	27,635	25,238	23,942	34,392
Automatic Automotive Drivetrain Related Business (AT) Automatic Automotive Drivetrain Related Business (AT) Growth	188,727	200,194	202,323	182,149	170,987
Industrial Machine Drivetrain Operations (TS) Industrial Machine Drivetrain Operations (TS) Growth	12,822	13,928	15,031	14,076	-
Adjustment Adjustment Growth	-6,066	-6,247	-6,150	-6,289	-9,602
Total Total Growth	303,933	309,563	308,339	285,640	261,095

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Investments Cash & Investments Growth	68,835	74,473	68,160	74,043	59,538	55,407
Total Debt Total Debt Growth	54,213	54,558	56,292	29,978	33,651	37,912
Net Cash (Debt) Net Cash Growth	14,622	19,915	11,868	44,065	25,887	17,495
Net Cash Growth	32.82%	67.80%	-73.07%	70.22%	47.97%	88.10%
Net Cash Per Share Net Cash Per Share Growth	400.49	544.91	283.24	938.33	551.43	372.86

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Cash Flow Operating Cash Flow Growth	40,837	40,567	31,495	37,609	27,224	28,434
Capital Expenditures CapEx Growth	-7,631	-7,163	-7,562	-8,900	-11,973	-13,938
Free Cash Flow Free Cash Flow Growth	33,206	33,404	23,933	28,709	15,251	14,496
Free Cash Flow Growth	17.24%	39.57%	-16.64%	88.24%	5.21%	7.86%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Gross Margin	20.91%	20.65%	19.20%	17.46%	15.67%	18.36%
Operating Margin	7.79%	7.86%	7.33%	5.46%	4.57%	6.89%
Pretax Margin	8.15%	7.78%	6.59%	-4.31%	3.47%	7.46%
Profit Margin	4.67%	4.50%	4.12%	-3.25%	1.61%	4.78%
FCF Margin	10.81%	10.99%	7.73%	9.31%	5.34%	5.55%

Dividends

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 1, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Dividend Per Share Dividend Per Share Growth	350.000	300.000	250.000	120.000	90.000	90.000
Dividend Per Share Growth	8.33%	20.00%	108.33%	33.33%	0%	50.00%
Dividend Yield	5.70%	5.42%	6.01%	4.41%	5.82%	7.05%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 1, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
PE Ratio	15.36	14.77	12.64	-	18.54	5.92
Forward PE	13.04	13.15	11.55	12.17	8.22	7.00
P/FCF Ratio	6.61	6.05	6.73	5.01	5.58	5.10
PS Ratio	0.71	0.67	0.52	0.47	0.30	0.28

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 1, 2026

Data Sources Report a data error