EXEDY Corporation (TYO:7278)
Japan · Delayed Price · Currency is JPY 5,290.00
+20.00 (0.38%)
Nov 11, 2026, 3:30 PM JST
EXEDY Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 304,554 | 303,933 | 309,564 | 308,338 | 285,639 | 261,095 |
Revenue Growth | 0.21% | -1.82% | 0.40% | 7.95% | 9.40% | 14.81% |
Gross Profit Gross Profit Growth | 64,813 | 62,760 | 59,427 | 53,849 | 44,767 | 47,944 |
Operating Income Operating Income Growth | 21,294 | 23,880 | 22,692 | 16,852 | 13,056 | 17,984 |
Net Income Net Income Growth | 12,225 | 13,680 | 12,744 | -10,023 | 4,591 | 12,477 |
Earnings Per Share EPS Growth | 336.37 | 374.31 | 304.15 | -213.43 | 97.80 | 265.92 |
EPS Growth | 0.40% | 23.07% | - | - | -63.22% | 150.27% |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Industrial Machine Drivetrain Operations (TS) Industrial Machine Drivetrain Operations (TS) Growth | 12,668 | 12,822 | 13,928 | 15,031 | 14,076 | - |
Adjustment Adjustment Growth | -6,138 | -6,066 | -6,247 | -6,150 | -6,289 | -9,602 |
Automatic Automotive Drivetrain Related Business (AT) Automatic Automotive Drivetrain Related Business (AT) Growth | 183,492 | 188,727 | 200,194 | 202,323 | 182,149 | 170,987 |
Manual Automotive Drivetrain Related Business (MT) Manual Automotive Drivetrain Related Business (MT) Growth | 78,025 | 75,693 | 74,053 | 71,897 | 71,762 | 65,318 |
Others Others Growth | 36,507 | 32,757 | 27,635 | 25,238 | 23,942 | 34,392 |
Total Total Growth | 304,554 | 303,933 | 309,563 | 308,339 | 285,640 | 261,095 |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 78,324 | 74,473 | 68,160 | 74,043 | 59,538 | 55,407 |
Total Debt Total Debt Growth | 72,239 | 54,558 | 56,292 | 29,978 | 33,651 | 37,912 |
Net Cash (Debt) Net Cash Growth | 6,085 | 19,915 | 11,868 | 44,065 | 25,887 | 17,495 |
Net Cash Growth | -61.02% | 67.80% | -73.07% | 70.22% | 47.97% | 88.10% |
Net Cash Per Share Net Cash Per Share Growth | 167.43 | 544.91 | 283.24 | 938.33 | 551.43 | 372.86 |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 38,789 | 40,567 | 31,495 | 37,609 | 27,224 | 28,434 |
Capital Expenditures CapEx Growth | -6,992 | -7,163 | -7,562 | -8,900 | -11,973 | -13,938 |
Free Cash Flow Free Cash Flow Growth | 31,797 | 33,404 | 23,933 | 28,709 | 15,251 | 14,496 |
Free Cash Flow Growth | 2.11% | 39.57% | -16.64% | 88.24% | 5.21% | 7.86% |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 21.28% | 20.65% | 19.20% | 17.46% | 15.67% | 18.36% |
Operating Margin | 6.99% | 7.86% | 7.33% | 5.46% | 4.57% | 6.89% |
Pretax Margin | 7.34% | 7.78% | 6.59% | -4.31% | 3.47% | 7.46% |
Profit Margin | 4.01% | 4.50% | 4.12% | -3.25% | 1.61% | 4.78% |
FCF Margin | 10.44% | 10.99% | 7.73% | 9.31% | 5.34% | 5.55% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 350.000 | 300.000 | 250.000 | 120.000 | 90.000 | 90.000 |
Dividend Per Share Growth | 16.67% | 20.00% | 108.33% | 33.33% | 0% | 50.00% |
Dividend Yield | 6.62% | 5.42% | 5.69% | 3.92% | 4.96% | 5.71% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 15.73 | 14.77 | 12.64 | - | 18.54 | 5.92 |
Forward PE | 11.18 | 13.15 | 11.55 | 12.17 | 8.22 | 7.00 |
P/FCF Ratio | 5.93 | 6.05 | 6.73 | 5.01 | 5.58 | 5.10 |
PS Ratio | 0.62 | 0.67 | 0.52 | 0.47 | 0.30 | 0.28 |