EXEDY Corporation (TYO:7278)
Japan · Delayed Price · Currency is JPY 5,290.00
+20.00 (0.38%)
Nov 11, 2026, 3:30 PM JST
EXEDY Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 304,554 | 303,933 | 309,564 | 308,338 | 285,639 | 261,095 | |
Revenue Growth | 0.21% | -1.82% | 0.40% | 7.95% | 9.40% | 14.81% |
Cost of Revenue | 239,741 | 241,173 | 250,137 | 254,489 | 240,872 | 213,151 |
Gross Profit | 64,813 | 62,760 | 59,427 | 53,849 | 44,767 | 47,944 |
Selling, General & Admin | 42,290 | 29,102 | 27,256 | 28,801 | 24,124 | 22,723 |
Research & Development | - | 7,950 | 7,483 | 6,465 | 6,593 | 5,787 |
Other Operating Expenses | 1,229 | -56 | 247 | -426 | -1,171 | -696 |
Operating Expenses | 43,519 | 38,880 | 36,735 | 36,997 | 31,711 | 29,960 |
Operating Income | 21,294 | 23,880 | 22,692 | 16,852 | 13,056 | 17,984 |
Interest Expense | -1,252 | -668 | -682 | -706 | -833 | -776 |
Interest & Investment Income | 3,341 | 570 | 523 | 407 | 284 | 282 |
Earnings From Equity Investments | -1,022 | -203 | -588 | 50 | 57 | 20 |
Currency Exchange Gain (Loss) | - | 1,258 | -408 | 2,843 | 1,837 | 1,461 |
Other Non Operating Income (Expenses) | -1 | 821 | 26 | -137 | 133 | 894 |
EBT Excluding Unusual Items | 22,360 | 25,658 | 21,563 | 19,309 | 14,534 | 19,865 |
Gain (Loss) on Sale of Assets | - | -546 | 401 | -400 | -395 | -295 |
Asset Writedown | - | -1,464 | -1,559 | -32,183 | -4,222 | -103 |
Pretax Income | 22,360 | 23,648 | 20,405 | -13,274 | 9,917 | 19,467 |
Income Tax Expense | 8,022 | 8,022 | 6,397 | -4,184 | 4,680 | 5,645 |
Earnings From Continuing Operations | 14,338 | 15,626 | 14,008 | -9,090 | 5,237 | 13,822 |
Minority Interest in Earnings | -2,113 | -1,946 | -1,264 | -933 | -646 | -1,345 |
Net Income | 12,225 | 13,680 | 12,744 | -10,023 | 4,591 | 12,477 |
Net Income to Common | 12,225 | 13,680 | 12,744 | -10,023 | 4,591 | 12,477 |
Net Income Growth | -3.86% | 7.34% | - | - | -63.20% | 150.39% |
Shares Outstanding (Basic) | 36 | 37 | 42 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 36 | 37 | 42 | 47 | 47 | 47 |
Shares Change | -4.25% | -12.78% | -10.78% | 0.03% | 0.05% | 0.05% |
EPS (Basic) | 336.37 | 374.31 | 304.15 | -213.43 | 97.80 | 265.92 |
EPS (Diluted) | 336.37 | 374.31 | 304.15 | -213.43 | 97.80 | 265.92 |
EPS Growth | 0.40% | 23.07% | - | - | -63.22% | 150.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 31,797 | 33,404 | 23,933 | 28,709 | 15,251 | 14,496 |
Free Cash Flow Per Share | 874.89 | 914.00 | 571.18 | 611.34 | 324.87 | 308.94 |
Dividend Per Share | 325.000 | 300.000 | 250.000 | 120.000 | 90.000 | 90.000 |
Dividend Growth | 8.33% | 20.00% | 108.33% | 33.33% | 0% | 50.00% |
Gross Margin | 21.28% | 20.65% | 19.20% | 17.46% | 15.67% | 18.36% |
Operating Margin | 6.99% | 7.86% | 7.33% | 5.46% | 4.57% | 6.89% |
Profit Margin | 4.01% | 4.50% | 4.12% | -3.25% | 1.61% | 4.78% |
Free Cash Flow Margin | 10.44% | 10.99% | 7.73% | 9.31% | 5.34% | 5.55% |
EBITDA | 35,244 | 37,349 | 37,037 | 36,121 | 32,979 | 37,447 |
EBITDA Margin | 11.57% | 12.29% | 11.96% | 11.71% | 11.55% | 14.34% |
D&A For EBITDA | 13,950 | 13,469 | 14,345 | 19,269 | 19,923 | 19,463 |
EBIT | 21,294 | 23,880 | 22,692 | 16,852 | 13,056 | 17,984 |
EBIT Margin | 6.99% | 7.86% | 7.33% | 5.46% | 4.57% | 6.89% |
Effective Tax Rate | 35.88% | 33.92% | 31.35% | - | 47.19% | 29.00% |