Mitsuba Corporation (TYO:7280)

Mitsuba Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	348,599	349,353	344,154	319,500	286,482
Revenue Growth (YoY)	-0.22%	1.51%	7.72%	11.53%	6.42%
Cost of Revenue	291,617	295,067	291,677	279,457	247,573
Gross Profit	56,982	54,286	52,477	40,043	38,909
Selling, General & Admin	33,072	32,848	30,703	32,777	31,469
Other Operating Expenses	-	507	621	547	252
Operating Expenses	33,072	33,130	31,324	33,324	31,721
Operating Income	23,910	21,156	21,153	6,719	7,188
Interest Expense	-2,762	-2,363	-2,361	-2,126	-1,937
Interest & Investment Income	2,378	2,504	2,117	1,431	958
Earnings From Equity Investments	799	535	446	27	69
Currency Exchange Gain (Loss)	166	-1,224	1,586	746	1,621
Other Non Operating Income (Expenses)	-545	-596	-599	-750	-372
EBT Excluding Unusual Items	23,946	20,012	22,342	6,047	7,527
Gain (Loss) on Sale of Investments	580	432	1,147	292	1,008
Gain (Loss) on Sale of Assets	110	19	10	106	745
Asset Writedown	-5,863	-1,797	-521	-471	-326
Other Unusual Items	-1,066	-576	-4,463	-120	-4,058
Pretax Income	17,707	18,090	18,515	5,854	4,896
Income Tax Expense	6,551	4,469	2,856	2,985	3,082
Earnings From Continuing Operations	11,156	13,621	15,659	2,869	1,814
Minority Interest in Earnings	664	-1,757	-1,918	-1,684	-1,731
Net Income	11,820	11,864	13,741	1,185	83
Preferred Dividends & Other Adjustments	-	591	600	-	-
Net Income to Common	11,820	11,273	13,141	1,185	83
Net Income Growth	-0.37%	-13.66%	1059.58%	1327.71%	-88.66%
Shares Outstanding (Basic)	46	45	45	45	45
Shares Outstanding (Diluted)	58	55	85	58	58
Shares Change (YoY)	6.09%	-35.31%	47.18%	-	12.48%
EPS (Basic)	257.15	251.88	293.62	26.48	1.85
EPS (Diluted)	203.28	216.46	162.19	20.59	1.46
EPS Growth	-6.09%	33.47%	687.69%	1310.27%	-89.79%
Free Cash Flow	17,205	29,238	31,233	19,781	1,077
Free Cash Flow Per Share	295.89	533.45	368.64	343.62	18.71
Dividend Per Share	-	10.000	6.000	3.000	3.000
Dividend Growth	-	66.67%	100.00%	-	-
Gross Margin	16.35%	15.54%	15.25%	12.53%	13.58%
Operating Margin	6.86%	6.06%	6.15%	2.10%	2.51%
Profit Margin	3.39%	3.23%	3.82%	0.37%	0.03%
Free Cash Flow Margin	4.93%	8.37%	9.07%	6.19%	0.38%
EBITDA	37,372	36,645	37,332	23,548	23,692
EBITDA Margin	10.72%	10.49%	10.85%	7.37%	8.27%
D&A For EBITDA	13,462	15,489	16,179	16,829	16,504
EBIT	23,910	21,156	21,153	6,719	7,188
EBIT Margin	6.86%	6.06%	6.15%	2.10%	2.51%
Effective Tax Rate	37.00%	24.70%	15.43%	50.99%	62.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.