Aisan Industry Co., Ltd. (TYO:7283)
Japan · Delayed Price · Currency is JPY 2,404.00
-12.00 (-0.50%)
Jul 31, 2026, 3:30 PM JST
Aisan Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 334,838 | 330,834 | 337,259 | 314,336 | 240,806 | 193,751 | |
Revenue Growth | 0.25% | -1.91% | 7.29% | 30.54% | 24.29% | 6.79% |
Cost of Revenue | 289,004 | 287,592 | 288,286 | 273,117 | 208,051 | 168,824 |
Gross Profit | 45,834 | 43,242 | 48,973 | 41,219 | 32,755 | 24,927 |
Selling, General & Admin | 25,381 | 24,869 | 22,665 | 21,014 | 18,290 | 14,849 |
Other Operating Expenses | 85 | 85 | 7,968 | 4,706 | 832 | 268 |
Operating Expenses | 25,466 | 24,954 | 30,633 | 25,720 | 19,122 | 15,117 |
Operating Income | 20,368 | 18,288 | 18,340 | 15,499 | 13,633 | 9,810 |
Interest Expense | -653 | -650 | -565 | -185 | -225 | -202 |
Interest & Investment Income | 1,144 | 1,284 | 1,549 | 607 | 320 | 380 |
Currency Exchange Gain (Loss) | 918 | 249 | -216 | 1,227 | 365 | 694 |
Other Non Operating Income (Expenses) | 461 | 318 | 457 | 391 | 97 | -108 |
EBT Excluding Unusual Items | 22,238 | 19,489 | 19,565 | 17,539 | 14,190 | 10,574 |
Gain (Loss) on Sale of Investments | 1,396 | 3,329 | 356 | - | 29 | 8 |
Gain (Loss) on Sale of Assets | -195 | -261 | -630 | -339 | -137 | -328 |
Asset Writedown | -3,654 | -3,654 | - | - | - | - |
Other Unusual Items | 2,135 | 2,141 | 11 | 24 | -799 | 44 |
Pretax Income | 21,920 | 21,044 | 19,302 | 17,224 | 13,283 | 10,298 |
Income Tax Expense | 7,323 | 7,266 | 5,357 | 4,789 | 4,146 | 2,927 |
Earnings From Continuing Operations | 14,597 | 13,778 | 13,945 | 12,435 | 9,137 | 7,371 |
Minority Interest in Earnings | -725 | -704 | -711 | -691 | -633 | -540 |
Net Income | 13,872 | 13,074 | 13,234 | 11,744 | 8,504 | 6,831 |
Net Income to Common | 13,872 | 13,074 | 13,234 | 11,744 | 8,504 | 6,831 |
Net Income Growth | 21.54% | -1.21% | 12.69% | 38.10% | 24.49% | 93.79% |
Shares Outstanding (Basic) | 57 | 57 | 62 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 57 | 57 | 62 | 63 | 63 | 63 |
Shares Change | -7.11% | -8.09% | -0.25% | -0.55% | -0.08% | 0.10% |
EPS (Basic) | 242.92 | 227.59 | 211.86 | 187.62 | 135.00 | 108.40 |
EPS (Diluted) | 242.92 | 227.59 | 211.75 | 187.45 | 134.98 | 108.34 |
EPS Growth | 30.83% | 7.48% | 12.96% | 38.87% | 24.59% | 93.60% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -10,984 | 7,869 | 26,290 | 13,844 | 5,565 |
Free Cash Flow Per Share | - | -191.21 | 125.91 | 419.61 | 219.75 | 88.26 |
Dividend Per Share | 80.000 | 80.000 | 68.000 | 55.000 | 35.000 | 29.000 |
Dividend Growth | 17.65% | 17.65% | 23.64% | 57.14% | 20.69% | 61.11% |
Gross Margin | 13.69% | 13.07% | 14.52% | 13.11% | 13.60% | 12.86% |
Operating Margin | 6.08% | 5.53% | 5.44% | 4.93% | 5.66% | 5.06% |
Profit Margin | 4.14% | 3.95% | 3.92% | 3.74% | 3.53% | 3.53% |
Free Cash Flow Margin | - | -3.32% | 2.33% | 8.36% | 5.75% | 2.87% |
EBITDA | 33,928 | 31,915 | 32,235 | 30,448 | 26,683 | 19,984 |
EBITDA Margin | 10.13% | 9.65% | 9.56% | 9.69% | 11.08% | 10.31% |
D&A For EBITDA | 13,560 | 13,627 | 13,895 | 14,949 | 13,050 | 10,174 |
EBIT | 20,368 | 18,288 | 18,340 | 15,499 | 13,633 | 9,810 |
EBIT Margin | 6.08% | 5.53% | 5.44% | 4.93% | 5.66% | 5.06% |
Effective Tax Rate | 33.41% | 34.53% | 27.75% | 27.80% | 31.21% | 28.42% |