Murakami Corporation (TYO:7292)
5,280.00
-140.00 (-2.58%)
Apr 24, 2025, 3:30 PM JST
Murakami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 102,448 | 104,601 | 90,643 | 73,595 | 74,147 | 77,668 | Upgrade
|
Revenue | 102,448 | 104,601 | 90,643 | 73,595 | 74,147 | 77,668 | Upgrade
|
Revenue Growth (YoY) | 1.19% | 15.40% | 23.16% | -0.74% | -4.53% | 5.34% | Upgrade
|
Cost of Revenue | 86,292 | 88,524 | 77,605 | 61,528 | 62,340 | 63,588 | Upgrade
|
Gross Profit | 16,156 | 16,077 | 13,038 | 12,067 | 11,807 | 14,080 | Upgrade
|
Selling, General & Admin | 7,349 | 7,326 | 7,028 | 6,766 | 6,236 | 6,603 | Upgrade
|
Operating Expenses | 7,719 | 7,740 | 7,453 | 7,202 | 6,696 | 7,053 | Upgrade
|
Operating Income | 8,437 | 8,337 | 5,585 | 4,865 | 5,111 | 7,027 | Upgrade
|
Interest Expense | -11 | -9 | -4 | -4 | -9 | -16 | Upgrade
|
Interest & Investment Income | 393 | 314 | 247 | 235 | 233 | 284 | Upgrade
|
Currency Exchange Gain (Loss) | -183 | -120 | 61 | 40 | -89 | -76 | Upgrade
|
Other Non Operating Income (Expenses) | 909 | 793 | 531 | 585 | 466 | 420 | Upgrade
|
EBT Excluding Unusual Items | 9,545 | 9,315 | 6,420 | 5,721 | 5,712 | 7,639 | Upgrade
|
Gain (Loss) on Sale of Investments | 47 | 150 | 1,115 | 273 | 188 | 4 | Upgrade
|
Gain (Loss) on Sale of Assets | -94 | 30 | 340 | -7 | -4 | 1 | Upgrade
|
Asset Writedown | - | - | - | - | -47 | - | Upgrade
|
Other Unusual Items | 1 | - | - | - | -1 | -1 | Upgrade
|
Pretax Income | 9,499 | 9,495 | 7,875 | 5,987 | 5,848 | 7,643 | Upgrade
|
Income Tax Expense | 2,651 | 2,620 | 1,511 | 1,488 | 1,716 | 2,094 | Upgrade
|
Earnings From Continuing Operations | 6,848 | 6,875 | 6,364 | 4,499 | 4,132 | 5,549 | Upgrade
|
Minority Interest in Earnings | -913 | -988 | -994 | -634 | -433 | -588 | Upgrade
|
Net Income | 5,935 | 5,887 | 5,370 | 3,865 | 3,699 | 4,961 | Upgrade
|
Net Income to Common | 5,935 | 5,887 | 5,370 | 3,865 | 3,699 | 4,961 | Upgrade
|
Net Income Growth | -5.34% | 9.63% | 38.94% | 4.49% | -25.44% | 2.08% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 | Upgrade
|
Shares Change (YoY) | -3.77% | -2.81% | -1.87% | -1.67% | -0.43% | -0.77% | Upgrade
|
EPS (Basic) | 511.93 | 493.70 | 437.68 | 309.11 | 290.90 | 388.47 | Upgrade
|
EPS (Diluted) | 511.93 | 493.70 | 437.68 | 309.11 | 290.90 | 388.47 | Upgrade
|
EPS Growth | -1.63% | 12.80% | 41.59% | 6.26% | -25.11% | 2.86% | Upgrade
|
Free Cash Flow | - | 8,250 | 4,929 | 3,419 | 4,966 | 3,196 | Upgrade
|
Free Cash Flow Per Share | - | 691.87 | 401.74 | 273.44 | 390.55 | 250.26 | Upgrade
|
Dividend Per Share | 180.000 | 160.000 | 70.000 | 55.000 | 50.000 | 48.000 | Upgrade
|
Dividend Growth | 63.64% | 128.57% | 27.27% | 10.00% | 4.17% | 9.09% | Upgrade
|
Gross Margin | 15.77% | 15.37% | 14.38% | 16.40% | 15.92% | 18.13% | Upgrade
|
Operating Margin | 8.24% | 7.97% | 6.16% | 6.61% | 6.89% | 9.05% | Upgrade
|
Profit Margin | 5.79% | 5.63% | 5.92% | 5.25% | 4.99% | 6.39% | Upgrade
|
Free Cash Flow Margin | - | 7.89% | 5.44% | 4.65% | 6.70% | 4.12% | Upgrade
|
EBITDA | 12,749 | 12,461 | 9,458 | 8,986 | 9,218 | 10,861 | Upgrade
|
EBITDA Margin | 12.45% | 11.91% | 10.43% | 12.21% | 12.43% | 13.98% | Upgrade
|
D&A For EBITDA | 4,312 | 4,124 | 3,873 | 4,121 | 4,107 | 3,834 | Upgrade
|
EBIT | 8,437 | 8,337 | 5,585 | 4,865 | 5,111 | 7,027 | Upgrade
|
EBIT Margin | 8.24% | 7.97% | 6.16% | 6.61% | 6.89% | 9.05% | Upgrade
|
Effective Tax Rate | 27.91% | 27.59% | 19.19% | 24.85% | 29.34% | 27.40% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.