Murakami Corporation (TYO:7292)
Japan · Delayed Price · Currency is JPY 6,390.00
-120.00 (-1.84%)
Feb 13, 2026, 3:30 PM JST
Murakami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 115,085 | 109,205 | 104,601 | 90,643 | 73,595 | 74,147 |
| 115,085 | 109,205 | 104,601 | 90,643 | 73,595 | 74,147 | |
Revenue Growth (YoY) | 12.34% | 4.40% | 15.40% | 23.16% | -0.74% | -4.53% |
Cost of Revenue | 96,563 | 91,941 | 88,524 | 77,605 | 61,528 | 62,340 |
Gross Profit | 18,522 | 17,264 | 16,077 | 13,038 | 12,067 | 11,807 |
Selling, General & Admin | 8,643 | 8,010 | 7,326 | 7,028 | 6,766 | 6,236 |
Operating Expenses | 9,043 | 8,402 | 7,740 | 7,453 | 7,202 | 6,696 |
Operating Income | 9,479 | 8,862 | 8,337 | 5,585 | 4,865 | 5,111 |
Interest Expense | -7 | -7 | -9 | -4 | -4 | -9 |
Interest & Investment Income | 546 | 463 | 314 | 247 | 235 | 233 |
Currency Exchange Gain (Loss) | 71 | -293 | -120 | 61 | 40 | -89 |
Other Non Operating Income (Expenses) | 674 | 881 | 793 | 531 | 585 | 466 |
EBT Excluding Unusual Items | 10,763 | 9,906 | 9,315 | 6,420 | 5,721 | 5,712 |
Gain (Loss) on Sale of Investments | - | 47 | 150 | 1,115 | 273 | 188 |
Gain (Loss) on Sale of Assets | -1 | -97 | 30 | 340 | -7 | -4 |
Asset Writedown | -24 | - | - | - | - | -47 |
Other Unusual Items | -1 | - | - | - | - | -1 |
Pretax Income | 10,737 | 9,856 | 9,495 | 7,875 | 5,987 | 5,848 |
Income Tax Expense | 3,049 | 2,939 | 2,620 | 1,511 | 1,488 | 1,716 |
Earnings From Continuing Operations | 7,688 | 6,917 | 6,875 | 6,364 | 4,499 | 4,132 |
Minority Interest in Earnings | -1,101 | -974 | -988 | -994 | -634 | -433 |
Net Income | 6,587 | 5,943 | 5,887 | 5,370 | 3,865 | 3,699 |
Net Income to Common | 6,587 | 5,943 | 5,887 | 5,370 | 3,865 | 3,699 |
Net Income Growth | 10.99% | 0.95% | 9.63% | 38.94% | 4.49% | -25.44% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 13 | 13 |
Shares Change (YoY) | -0.12% | -2.96% | -2.81% | -1.87% | -1.67% | -0.43% |
EPS (Basic) | 568.85 | 513.60 | 493.70 | 437.68 | 309.11 | 290.90 |
EPS (Diluted) | 568.85 | 513.60 | 493.70 | 437.68 | 309.11 | 290.90 |
EPS Growth | 11.12% | 4.03% | 12.80% | 41.59% | 6.26% | -25.11% |
Free Cash Flow | - | 5,605 | 8,250 | 4,929 | 3,419 | 4,966 |
Free Cash Flow Per Share | - | 484.39 | 691.87 | 401.74 | 273.44 | 390.55 |
Dividend Per Share | 120.000 | 210.000 | 160.000 | 70.000 | 55.000 | 50.000 |
Dividend Growth | -33.33% | 31.25% | 128.57% | 27.27% | 10.00% | 4.17% |
Gross Margin | 16.09% | 15.81% | 15.37% | 14.38% | 16.40% | 15.92% |
Operating Margin | 8.24% | 8.12% | 7.97% | 6.16% | 6.61% | 6.89% |
Profit Margin | 5.72% | 5.44% | 5.63% | 5.92% | 5.25% | 4.99% |
Free Cash Flow Margin | - | 5.13% | 7.89% | 5.44% | 4.65% | 6.70% |
EBITDA | 13,645 | 13,010 | 12,461 | 9,458 | 8,986 | 9,218 |
EBITDA Margin | 11.86% | 11.91% | 11.91% | 10.43% | 12.21% | 12.43% |
D&A For EBITDA | 4,166 | 4,148 | 4,124 | 3,873 | 4,121 | 4,107 |
EBIT | 9,479 | 8,862 | 8,337 | 5,585 | 4,865 | 5,111 |
EBIT Margin | 8.24% | 8.12% | 7.97% | 6.16% | 6.61% | 6.89% |
Effective Tax Rate | 28.40% | 29.82% | 27.59% | 19.19% | 24.85% | 29.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.