Murakami Corporation (TYO:7292)

Murakami Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	45,405	47,576	43,290	39,467	34,819	32,684
Cash & Short-Term Investments	45,405	47,576	43,290	39,467	34,819	32,684
Cash Growth	8.06%	9.90%	9.69%	13.35%	6.53%	13.75%
Receivables	16,984	17,845	15,560	15,564	12,515	13,354
Inventory	9,293	9,774	9,442	9,984	7,501	4,793
Other Current Assets	3,686	3,403	2,385	1,914	1,519	1,048
Total Current Assets	75,368	78,598	70,677	66,929	56,354	51,879
Property, Plant & Equipment	26,595	26,033	24,613	24,204	23,685	24,350
Long-Term Investments	8,614	8,672	9,274	7,085	7,398	6,919
Other Intangible Assets	1,100	1,176	1,222	1,360	1,400	1,454
Long-Term Deferred Tax Assets	1,013	1,044	1,027	780	361	271
Other Long-Term Assets	2	3	1	1	1	1
Total Assets	112,692	115,526	106,814	100,359	89,199	84,874
Accounts Payable	11,716	12,989	11,242	12,198	9,397	9,485
Accrued Expenses	1,774	1,226	1,147	1,054	992	973
Current Portion of Long-Term Debt	-	-	-	1,600	-	-
Current Portion of Leases	-	76	23	16	9	8
Current Income Taxes Payable	945	1,016	1,046	750	829	806
Other Current Liabilities	5,081	4,722	4,275	3,879	2,764	3,007
Total Current Liabilities	19,516	20,029	17,733	19,497	13,991	14,279
Long-Term Debt	-	-	-	-	1,600	1,600
Long-Term Leases	-	139	82	18	13	13
Long-Term Deferred Tax Liabilities	1,354	1,488	1,359	328	463	539
Other Long-Term Liabilities	224	107	105	103	118	116
Total Liabilities	22,527	23,266	20,750	21,332	17,177	17,380
Common Stock	3,165	3,165	3,165	3,165	3,165	3,165
Additional Paid-In Capital	3,459	3,447	3,426	3,435	3,434	3,426
Retained Earnings	72,549	72,032	68,171	66,094	61,630	58,403
Treasury Stock	-1,619	-1,619	-1,656	-2,088	-1,556	-854
Comprehensive Income & Other	9,728	11,897	9,873	5,503	3,021	857
Total Common Equity	87,282	88,922	82,979	76,109	69,694	64,997
Minority Interest	2,883	3,338	3,085	2,918	2,328	2,497
Shareholders' Equity	90,165	92,260	86,064	79,027	72,022	67,494
Total Liabilities & Equity	112,692	115,526	106,814	100,359	89,199	84,874
Total Debt	-	215	105	1,634	1,622	1,621
Net Cash (Debt)	45,405	47,361	43,185	37,833	33,197	31,063
Net Cash Growth	8.06%	9.67%	14.15%	13.96%	6.87%	14.48%
Net Cash Per Share	3922.89	4092.97	3621.64	3083.59	2655.02	2442.92
Filing Date Shares Outstanding	11.58	11.58	11.56	12.16	12.39	12.63
Total Common Shares Outstanding	11.58	11.58	11.56	12.16	12.39	12.63
Working Capital	55,852	58,569	52,944	47,432	42,363	37,600
Book Value Per Share	7539.82	7681.47	7175.71	6260.36	5625.47	5147.53
Tangible Book Value	86,182	87,746	81,757	74,749	68,294	63,543
Tangible Book Value Per Share	7444.80	7579.88	7070.04	6148.49	5512.46	5032.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.