Yorozu Corporation (TYO:7294)
Japan
· Delayed Price · Currency is JPY 986.00
+12.00 (1.23%)
May 9, 2025, 3:30 PM JST
Yorozu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 187,172 | 181,468 | 160,560 | 127,316 | 118,863 | 157,680 | Upgrade
|
| Revenue Growth (YoY) | 7.25% | 13.02% | 26.11% | 7.11% | -24.62% | -6.76% | Upgrade
|
| Cost of Revenue | 167,386 | 162,429 | 143,384 | 113,015 | 106,626 | 141,331 | Upgrade
|
| Gross Profit | 19,786 | 19,039 | 17,176 | 14,301 | 12,237 | 16,349 | Upgrade
|
| Selling, General & Admin | 16,179 | 14,579 | 11,923 | 10,090 | 9,660 | 11,559 | Upgrade
|
| Research & Development | - | - | 2,164 | 2,114 | 2,199 | 2,583 | Upgrade
|
| Operating Expenses | 16,179 | 14,579 | 14,087 | 12,204 | 11,859 | 14,142 | Upgrade
|
| Operating Income | 3,607 | 4,460 | 3,089 | 2,097 | 378 | 2,207 | Upgrade
|
| Interest Expense | -1,069 | -936 | -660 | -630 | -572 | -729 | Upgrade
|
| Interest & Investment Income | 608 | 572 | 518 | 376 | 291 | 451 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,350 | 569 | -79 | 4 | 613 | -1,225 | Upgrade
|
| Other Non Operating Income (Expenses) | 108 | -146 | 123 | 599 | 807 | 67 | Upgrade
|
| EBT Excluding Unusual Items | 1,904 | 4,519 | 2,991 | 2,446 | 1,517 | 771 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41 | 31 | -73 | 187 | 36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 76 | 22 | 24 | -26 | 125 | 26 | Upgrade
|
| Asset Writedown | -14,177 | -11,800 | -90 | -228 | -5,041 | -11,271 | Upgrade
|
| Other Unusual Items | -119 | -115 | 34 | - | -920 | -442 | Upgrade
|
| Pretax Income | -12,275 | -7,343 | 2,886 | 2,379 | -4,283 | -10,916 | Upgrade
|
| Income Tax Expense | 1,428 | 1,529 | 1,602 | 1,664 | 2,571 | 2,771 | Upgrade
|
| Earnings From Continuing Operations | -13,703 | -8,872 | 1,284 | 715 | -6,854 | -13,687 | Upgrade
|
| Minority Interest in Earnings | 4,371 | 4,946 | 138 | 161 | 659 | 754 | Upgrade
|
| Net Income | -9,332 | -3,926 | 1,422 | 876 | -6,195 | -12,933 | Upgrade
|
| Net Income to Common | -9,332 | -3,926 | 1,422 | 876 | -6,195 | -12,933 | Upgrade
|
| Net Income Growth | - | - | 62.33% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -1.07% | -1.54% | 0.42% | 2.48% | 0.59% | -1.82% | Upgrade
|
| EPS (Basic) | -383.17 | -162.05 | 58.98 | 36.51 | -259.06 | -544.02 | Upgrade
|
| EPS (Diluted) | -383.17 | -162.05 | 57.81 | 35.78 | -259.06 | -544.02 | Upgrade
|
| EPS Growth | - | - | 61.57% | - | - | - | Upgrade
|
| Free Cash Flow | - | -836 | -3,043 | 12,368 | 6,964 | 1,252 | Upgrade
|
| Free Cash Flow Per Share | - | -34.51 | -123.66 | 504.71 | 291.22 | 52.66 | Upgrade
|
| Dividend Per Share | 32.000 | 30.000 | 25.000 | 13.000 | 13.000 | 25.000 | Upgrade
|
| Dividend Growth | 3.23% | 20.00% | 92.31% | - | -48.00% | -45.65% | Upgrade
|
| Gross Margin | - | 10.49% | 10.70% | 11.23% | 10.29% | 10.37% | Upgrade
|
| Operating Margin | 1.93% | 2.46% | 1.92% | 1.65% | 0.32% | 1.40% | Upgrade
|
| Profit Margin | -4.99% | -2.16% | 0.89% | 0.69% | -5.21% | -8.20% | Upgrade
|
| Free Cash Flow Margin | - | -0.46% | -1.90% | 9.71% | 5.86% | 0.79% | Upgrade
|
| EBITDA | 13,370 | 14,273 | 12,969 | 11,000 | 10,624 | 14,729 | Upgrade
|
| EBITDA Margin | - | 7.87% | 8.08% | 8.64% | 8.94% | 9.34% | Upgrade
|
| D&A For EBITDA | 9,763 | 9,813 | 9,880 | 8,903 | 10,246 | 12,522 | Upgrade
|
| EBIT | 3,607 | 4,460 | 3,089 | 2,097 | 378 | 2,207 | Upgrade
|
| EBIT Margin | - | 2.46% | 1.92% | 1.65% | 0.32% | 1.40% | Upgrade
|
| Effective Tax Rate | - | - | 55.51% | 69.95% | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.