Yorozu Corporation (TYO:7294)
Japan · Delayed Price · Currency is JPY 1,073.00
-10.00 (-0.92%)
At close: Jan 23, 2026
Yorozu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 171,235 | 178,414 | 181,468 | 160,560 | 127,316 | 118,863 | Upgrade | |
Revenue Growth (YoY) | -8.99% | -1.68% | 13.02% | 26.11% | 7.11% | -24.62% | Upgrade |
Cost of Revenue | 154,762 | 161,629 | 162,429 | 143,384 | 113,015 | 106,626 | Upgrade |
Gross Profit | 16,473 | 16,785 | 19,039 | 17,176 | 14,301 | 12,237 | Upgrade |
Selling, General & Admin | 15,285 | 16,486 | 14,579 | 11,923 | 10,090 | 9,660 | Upgrade |
Research & Development | - | - | - | 2,164 | 2,114 | 2,199 | Upgrade |
Operating Expenses | 15,285 | 16,486 | 14,579 | 14,087 | 12,204 | 11,859 | Upgrade |
Operating Income | 1,188 | 299 | 4,460 | 3,089 | 2,097 | 378 | Upgrade |
Interest Expense | -962 | -927 | -936 | -660 | -630 | -572 | Upgrade |
Interest & Investment Income | 561 | 609 | 572 | 518 | 376 | 291 | Upgrade |
Currency Exchange Gain (Loss) | -445 | -2,234 | 569 | -79 | 4 | 613 | Upgrade |
Other Non Operating Income (Expenses) | -213 | -346 | -146 | 123 | 599 | 807 | Upgrade |
EBT Excluding Unusual Items | 129 | -2,599 | 4,519 | 2,991 | 2,446 | 1,517 | Upgrade |
Gain (Loss) on Sale of Investments | - | 10 | 31 | -73 | 187 | 36 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 29 | 22 | 24 | -26 | 125 | Upgrade |
Asset Writedown | -8,601 | -8,670 | -11,800 | -90 | -228 | -5,041 | Upgrade |
Other Unusual Items | -209 | -113 | -115 | 34 | - | -920 | Upgrade |
Pretax Income | -8,678 | -11,343 | -7,343 | 2,886 | 2,379 | -4,283 | Upgrade |
Income Tax Expense | 2,787 | 2,963 | 1,529 | 1,602 | 1,664 | 2,571 | Upgrade |
Earnings From Continuing Operations | -11,465 | -14,306 | -8,872 | 1,284 | 715 | -6,854 | Upgrade |
Minority Interest in Earnings | 757 | 858 | 4,946 | 138 | 161 | 659 | Upgrade |
Net Income | -10,708 | -13,448 | -3,926 | 1,422 | 876 | -6,195 | Upgrade |
Net Income to Common | -10,708 | -13,448 | -3,926 | 1,422 | 876 | -6,195 | Upgrade |
Net Income Growth | - | - | - | 62.33% | - | - | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 25 | 24 | Upgrade |
Shares Change (YoY) | 0.06% | 0.66% | -1.54% | 0.42% | 2.48% | 0.59% | Upgrade |
EPS (Basic) | -440.17 | -551.42 | -162.05 | 58.98 | 36.51 | -259.06 | Upgrade |
EPS (Diluted) | -440.17 | -551.42 | -162.05 | 57.81 | 35.78 | -259.06 | Upgrade |
EPS Growth | - | - | - | 61.57% | - | - | Upgrade |
Free Cash Flow | 1,232 | -4,330 | -836 | -3,043 | 12,368 | 6,964 | Upgrade |
Free Cash Flow Per Share | 50.64 | -177.55 | -34.51 | -123.66 | 504.71 | 291.22 | Upgrade |
Dividend Per Share | 31.000 | 31.000 | 30.000 | 25.000 | 13.000 | 13.000 | Upgrade |
Dividend Growth | -3.13% | 3.33% | 20.00% | 92.31% | - | -48.00% | Upgrade |
Gross Margin | 9.62% | 9.41% | 10.49% | 10.70% | 11.23% | 10.29% | Upgrade |
Operating Margin | 0.69% | 0.17% | 2.46% | 1.92% | 1.65% | 0.32% | Upgrade |
Profit Margin | -6.25% | -7.54% | -2.16% | 0.89% | 0.69% | -5.21% | Upgrade |
Free Cash Flow Margin | 0.72% | -2.43% | -0.46% | -1.90% | 9.71% | 5.86% | Upgrade |
EBITDA | 7,935 | 7,952 | 14,273 | 12,969 | 11,000 | 10,624 | Upgrade |
EBITDA Margin | 4.63% | 4.46% | 7.87% | 8.08% | 8.64% | 8.94% | Upgrade |
D&A For EBITDA | 6,747 | 7,653 | 9,813 | 9,880 | 8,903 | 10,246 | Upgrade |
EBIT | 1,188 | 299 | 4,460 | 3,089 | 2,097 | 378 | Upgrade |
EBIT Margin | 0.69% | 0.17% | 2.46% | 1.92% | 1.65% | 0.32% | Upgrade |
Effective Tax Rate | - | - | - | 55.51% | 69.95% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.