Yorozu Corporation (TYO:7294)
Japan · Delayed Price · Currency is JPY 1,014.00
+4.00 (0.40%)
At close: Mar 6, 2026
Yorozu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 171,007 | 178,414 | 181,468 | 160,560 | 127,316 | 118,863 | |
Revenue Growth (YoY) | -8.64% | -1.68% | 13.02% | 26.11% | 7.11% | -24.62% |
Cost of Revenue | 153,809 | 161,629 | 162,429 | 143,384 | 113,015 | 106,626 |
Gross Profit | 17,198 | 16,785 | 19,039 | 17,176 | 14,301 | 12,237 |
Selling, General & Admin | 15,453 | 16,486 | 14,579 | 11,923 | 10,090 | 9,660 |
Research & Development | - | - | - | 2,164 | 2,114 | 2,199 |
Operating Expenses | 15,546 | 16,486 | 14,579 | 14,087 | 12,204 | 11,859 |
Operating Income | 1,652 | 299 | 4,460 | 3,089 | 2,097 | 378 |
Interest Expense | -960 | -927 | -936 | -660 | -630 | -572 |
Interest & Investment Income | 604 | 609 | 572 | 518 | 376 | 291 |
Currency Exchange Gain (Loss) | -337 | -2,234 | 569 | -79 | 4 | 613 |
Other Non Operating Income (Expenses) | 68 | -346 | -146 | 123 | 599 | 807 |
EBT Excluding Unusual Items | 1,027 | -2,599 | 4,519 | 2,991 | 2,446 | 1,517 |
Gain (Loss) on Sale of Investments | 10 | 10 | 31 | -73 | 187 | 36 |
Gain (Loss) on Sale of Assets | 10 | 29 | 22 | 24 | -26 | 125 |
Asset Writedown | -9,145 | -8,670 | -11,800 | -90 | -228 | -5,041 |
Other Unusual Items | 2,287 | -113 | -115 | 34 | - | -920 |
Pretax Income | -5,756 | -11,343 | -7,343 | 2,886 | 2,379 | -4,283 |
Income Tax Expense | 2,369 | 2,963 | 1,529 | 1,602 | 1,664 | 2,571 |
Earnings From Continuing Operations | -8,125 | -14,306 | -8,872 | 1,284 | 715 | -6,854 |
Minority Interest in Earnings | 530 | 858 | 4,946 | 138 | 161 | 659 |
Net Income | -7,595 | -13,448 | -3,926 | 1,422 | 876 | -6,195 |
Net Income to Common | -7,595 | -13,448 | -3,926 | 1,422 | 876 | -6,195 |
Net Income Growth | - | - | - | 62.33% | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 25 | 24 |
Shares Change (YoY) | -2.58% | 0.66% | -1.54% | 0.42% | 2.48% | 0.59% |
EPS (Basic) | -319.12 | -551.42 | -162.05 | 58.98 | 36.51 | -259.06 |
EPS (Diluted) | -319.12 | -551.42 | -162.05 | 57.81 | 35.78 | -259.06 |
EPS Growth | - | - | - | 61.57% | - | - |
Free Cash Flow | - | -4,330 | -836 | -3,043 | 12,368 | 6,964 |
Free Cash Flow Per Share | - | -177.55 | -34.51 | -123.66 | 504.71 | 291.22 |
Dividend Per Share | 31.000 | 31.000 | 30.000 | 25.000 | 13.000 | 13.000 |
Dividend Growth | -3.13% | 3.33% | 20.00% | 92.31% | - | -48.00% |
Gross Margin | 10.06% | 9.41% | 10.49% | 10.70% | 11.23% | 10.29% |
Operating Margin | 0.97% | 0.17% | 2.46% | 1.92% | 1.65% | 0.32% |
Profit Margin | -4.44% | -7.54% | -2.16% | 0.89% | 0.69% | -5.21% |
Free Cash Flow Margin | - | -2.43% | -0.46% | -1.90% | 9.71% | 5.86% |
EBITDA | - | 7,952 | 14,273 | 12,969 | 11,000 | 10,624 |
EBITDA Margin | - | 4.46% | 7.87% | 8.08% | 8.64% | 8.94% |
D&A For EBITDA | 6,033 | 7,653 | 9,813 | 9,880 | 8,903 | 10,246 |
EBIT | 1,652 | 299 | 4,460 | 3,089 | 2,097 | 378 |
EBIT Margin | 0.97% | 0.17% | 2.46% | 1.92% | 1.65% | 0.32% |
Effective Tax Rate | - | - | - | 55.51% | 69.95% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.