Yorozu Corporation (TYO:7294)
928.00
-15.00 (-1.59%)
Aug 27, 2026, 3:30 PM JST
Yorozu Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 26,858 | 29,767 | 27,929 | 22,287 | 23,617 | 28,866 |
Cash & Short-Term Investments | 26,858 | 29,767 | 27,929 | 22,287 | 23,617 | 28,866 |
Cash Growth | 14.03% | 6.58% | 25.31% | -5.63% | -18.18% | -1.34% |
Accounts Receivable | 26,802 | 29,421 | 29,582 | 30,614 | 26,104 | 20,675 |
Other Receivables | - | 1,312 | 2,176 | 2,114 | 1,719 | 1,424 |
Receivables | 26,802 | 30,733 | 31,758 | 32,728 | 27,823 | 22,099 |
Inventory | 16,096 | 16,399 | 17,178 | 16,546 | 18,101 | 13,129 |
Other Current Assets | 9,615 | 4,750 | 4,294 | 3,812 | 3,041 | 2,381 |
Total Current Assets | 79,371 | 81,649 | 81,159 | 75,373 | 72,582 | 66,475 |
Property, Plant & Equipment | 45,269 | 45,898 | 45,638 | 54,773 | 59,288 | 57,557 |
Long-Term Investments | 10,822 | 9,408 | 8,706 | 9,473 | 6,979 | 7,055 |
Other Intangible Assets | 202 | 209 | 141 | 206 | 184 | 149 |
Long-Term Deferred Tax Assets | - | 1,092 | 955 | 2,430 | 2,476 | 2,754 |
Other Long-Term Assets | 1 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 135,665 | 138,258 | 136,601 | 142,257 | 141,511 | 133,992 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 12,756 | 14,452 | 16,982 | 18,012 | 16,961 | 16,182 |
Accrued Expenses | 2,147 | 4,638 | 5,118 | 4,880 | 5,198 | 4,091 |
Short-Term Debt | 8,107 | 11,158 | 11,842 | 12,986 | 5,365 | 3,450 |
Current Portion of Long-Term Debt | 2,729 | 2,895 | 9,504 | 6,065 | 8,940 | 12,871 |
Current Portion of Leases | 291 | 285 | 242 | - | - | - |
Current Income Taxes Payable | 108 | 2,506 | 2,120 | 2,348 | 1,803 | 1,505 |
Other Current Liabilities | 12,715 | 6,095 | 5,484 | 5,524 | 6,126 | 6,493 |
Total Current Liabilities | 39,299 | 42,029 | 51,292 | 49,815 | 44,393 | 44,592 |
Long-Term Debt | 24,268 | 25,052 | 17,390 | 14,210 | 17,809 | 16,525 |
Long-Term Leases | 3,912 | 3,956 | 3,783 | - | - | - |
Pension & Post-Retirement Benefits | 1,148 | 1,094 | 1,102 | 885 | 938 | 1,256 |
Other Long-Term Liabilities | 2,161 | 2,075 | 1,832 | 1,856 | 933 | 1,241 |
Total Liabilities | 70,788 | 74,206 | 75,399 | 66,766 | 64,073 | 63,614 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 |
Additional Paid-In Capital | 9,094 | 9,094 | 9,136 | 9,372 | 9,429 | 9,494 |
Retained Earnings | 31,254 | 31,052 | 29,729 | 43,957 | 48,634 | 47,548 |
Treasury Stock | -4,695 | -4,698 | -1,031 | -1,136 | -1,303 | -1,482 |
Comprehensive Income & Other | 13,368 | 12,998 | 8,492 | 8,276 | 1,268 | -4,103 |
Total Common Equity | 55,221 | 54,646 | 52,526 | 66,669 | 64,228 | 57,657 |
Minority Interest | 9,656 | 9,406 | 8,676 | 8,822 | 13,210 | 12,721 |
Shareholders' Equity | 64,877 | 64,052 | 61,202 | 75,491 | 77,438 | 70,378 |
Total Liabilities & Equity | 135,665 | 138,258 | 136,601 | 142,257 | 141,511 | 133,992 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 39,307 | 43,346 | 42,761 | 33,261 | 32,114 | 32,846 |
Net Cash (Debt) | -12,449 | -13,579 | -14,832 | -10,974 | -8,497 | -3,980 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -554.15 | -583.57 | -608.17 | -452.97 | -345.31 | -162.42 |
Filing Date Shares Outstanding | 20.6 | 20.6 | 24.18 | 24.32 | 24.14 | 24.02 |
Total Common Shares Outstanding | 20.6 | 20.6 | 24.3 | 24.26 | 24.14 | 24.02 |
Working Capital | 40,072 | 39,620 | 29,867 | 25,558 | 28,189 | 21,883 |
Book Value Per Share | 2680.90 | 2653.34 | 2161.67 | 2748.17 | 2660.35 | 2400.58 |
Tangible Book Value | 55,019 | 54,437 | 52,385 | 66,463 | 64,044 | 57,508 |
Tangible Book Value Per Share | 2671.09 | 2643.19 | 2155.87 | 2739.68 | 2652.73 | 2394.38 |
Order Backlog | - | 52,371 | 48,380 | 49,124 | 49,644 | 44,192 |