F.C.C. Co., Ltd. (TYO:7296)

F.C.C. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	260,836	256,619	240,283	218,939	170,971
Revenue Growth (YoY)	1.64%	6.80%	9.75%	28.06%	16.98%
Cost of Revenue	212,601	207,313	198,231	185,944	143,234
Gross Profit	48,235	49,306	42,052	32,995	27,737
Selling, General & Admin	29,639	16,213	14,437	14,040	11,410
Research & Development	-	7,699	7,176	5,572	4,299
Other Operating Expenses	-331	6,523	3,846	586	1,382
Operating Expenses	29,308	31,084	26,115	20,769	17,580
Operating Income	18,927	18,222	15,937	12,226	10,157
Interest Expense	-281	-30	-22	-24	-22
Interest & Investment Income	2,929	3,285	1,991	980	743
Earnings From Equity Investments	-7	-8	-8	-9	-11
Currency Exchange Gain (Loss)	-	-437	1,894	839	1,128
Other Non Operating Income (Expenses)	-2	5	127	5	124
EBT Excluding Unusual Items	21,566	21,037	19,919	14,017	12,119
Gain (Loss) on Sale of Investments	-	-86	124	-49	-
Gain (Loss) on Sale of Assets	-	29	-140	-13	-175
Asset Writedown	-	-929	-735	-315	-
Pretax Income	21,566	20,051	19,168	13,640	11,944
Income Tax Expense	2,760	4,148	6,713	3,838	3,263
Earnings From Continuing Operations	18,806	15,903	12,455	9,802	8,681
Minority Interest in Earnings	-46	-44	-224	-236	-130
Net Income	18,760	15,859	12,231	9,566	8,551
Net Income to Common	18,760	15,859	12,231	9,566	8,551
Net Income Growth	18.29%	29.66%	27.86%	11.87%	91.64%
Shares Outstanding (Basic)	48	49	50	50	50
Shares Outstanding (Diluted)	48	49	50	50	50
Shares Change (YoY)	-1.13%	-1.52%	0.04%	0.04%	0.02%
EPS (Basic)	387.35	323.77	245.90	192.40	172.06
EPS (Diluted)	387.35	323.77	245.90	192.40	172.06
EPS Growth	19.64%	31.67%	27.81%	11.82%	91.60%
Free Cash Flow	7,012	13,207	27,013	13,238	5,597
Free Cash Flow Per Share	144.78	269.62	543.08	266.26	112.62
Dividend Per Share	-	76.000	74.000	56.000	52.000
Dividend Growth	-	2.70%	32.14%	7.69%	30.00%
Gross Margin	18.49%	19.21%	17.50%	15.07%	16.22%
Operating Margin	7.26%	7.10%	6.63%	5.58%	5.94%
Profit Margin	7.19%	6.18%	5.09%	4.37%	5.00%
Free Cash Flow Margin	2.69%	5.15%	11.24%	6.05%	3.27%
EBITDA	30,232	30,392	28,798	25,584	22,960
EBITDA Margin	11.59%	11.84%	11.98%	11.68%	13.43%
D&A For EBITDA	11,305	12,170	12,861	13,358	12,803
EBIT	18,927	18,222	15,937	12,226	10,157
EBIT Margin	7.26%	7.10%	6.63%	5.58%	5.94%
Effective Tax Rate	12.80%	20.69%	35.02%	28.14%	27.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.