Araya Industrial Co., Ltd. (TYO:7305)
Japan · Delayed Price · Currency is JPY 5,730.00
+220.00 (3.99%)
Feb 12, 2026, 3:30 PM JST
Araya Industrial Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 40,607 | 42,845 | 44,556 | 46,426 | 40,760 | 36,504 | |
Revenue Growth (YoY) | -5.83% | -3.84% | -4.03% | 13.90% | 11.66% | -11.07% |
Cost of Revenue | 32,602 | 35,127 | 36,745 | 35,997 | 31,784 | 30,292 |
Gross Profit | 8,005 | 7,718 | 7,811 | 10,429 | 8,976 | 6,212 |
Selling, General & Admin | 6,378 | 6,080 | 5,757 | 5,803 | 5,589 | 5,500 |
Operating Expenses | 6,374 | 6,076 | 5,757 | 5,800 | 5,591 | 5,499 |
Operating Income | 1,631 | 1,642 | 2,054 | 4,629 | 3,385 | 713 |
Interest Expense | -74 | -45 | -32 | -34 | -35 | -40 |
Interest & Investment Income | 371 | 322 | 258 | 234 | 203 | 184 |
Currency Exchange Gain (Loss) | -66 | -91 | 190 | 28 | 140 | 47 |
Other Non Operating Income (Expenses) | 57 | 76 | 86 | 87 | 86 | 51 |
EBT Excluding Unusual Items | 1,919 | 1,904 | 2,556 | 4,944 | 3,779 | 955 |
Gain (Loss) on Sale of Investments | 1,063 | 1,036 | 62 | -327 | 77 | 57 |
Gain (Loss) on Sale of Assets | -1 | - | - | 2 | - | 686 |
Asset Writedown | -136 | -34 | -24 | -2 | -31 | -211 |
Legal Settlements | - | - | - | - | -85 | - |
Other Unusual Items | 19 | - | 1 | -1 | 1 | 169 |
Pretax Income | 2,864 | 2,906 | 2,595 | 4,616 | 3,741 | 1,656 |
Income Tax Expense | 797 | 728 | 847 | 1,421 | 1,140 | 301 |
Earnings From Continuing Operations | 2,067 | 2,178 | 1,748 | 3,195 | 2,601 | 1,355 |
Minority Interest in Earnings | -58 | -50 | -57 | -135 | -28 | -71 |
Net Income | 2,009 | 2,128 | 1,691 | 3,060 | 2,573 | 1,284 |
Net Income to Common | 2,009 | 2,128 | 1,691 | 3,060 | 2,573 | 1,284 |
Net Income Growth | 30.20% | 25.84% | -44.74% | 18.93% | 100.39% | 81.87% |
Shares Outstanding (Basic) | 5 | 5 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 5 | 5 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -13.17% | -2.37% | -0.02% | -0.02% | -0.02% | -0.04% |
EPS (Basic) | 415.65 | 391.68 | 303.86 | 549.77 | 462.19 | 230.60 |
EPS (Diluted) | 415.65 | 391.68 | 303.86 | 549.77 | 462.19 | 230.60 |
EPS Growth | 49.94% | 28.90% | -44.73% | 18.95% | 100.43% | 81.94% |
Free Cash Flow | - | 1,881 | 2,418 | 1,024 | 335 | 1,041 |
Free Cash Flow Per Share | - | 346.22 | 434.50 | 183.97 | 60.18 | 186.96 |
Dividend Per Share | 200.000 | 300.000 | 155.000 | 65.000 | 75.000 | 65.000 |
Dividend Growth | -21.57% | 93.55% | 138.46% | -13.33% | 15.38% | - |
Gross Margin | 19.71% | 18.01% | 17.53% | 22.46% | 22.02% | 17.02% |
Operating Margin | 4.02% | 3.83% | 4.61% | 9.97% | 8.30% | 1.95% |
Profit Margin | 4.95% | 4.97% | 3.79% | 6.59% | 6.31% | 3.52% |
Free Cash Flow Margin | - | 4.39% | 5.43% | 2.21% | 0.82% | 2.85% |
EBITDA | 2,520 | 2,504 | 2,880 | 5,473 | 4,158 | 1,428 |
EBITDA Margin | 6.21% | 5.84% | 6.46% | 11.79% | 10.20% | 3.91% |
D&A For EBITDA | 889 | 862 | 826 | 844 | 773 | 715 |
EBIT | 1,631 | 1,642 | 2,054 | 4,629 | 3,385 | 713 |
EBIT Margin | 4.02% | 3.83% | 4.61% | 9.97% | 8.30% | 1.95% |
Effective Tax Rate | 27.83% | 25.05% | 32.64% | 30.78% | 30.47% | 18.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.