Matsuya R&D Co.,Ltd (TYO:7317)
Japan · Delayed Price · Currency is JPY 1,082.00
+1.00 (0.09%)
Jan 23, 2026, 3:30 PM JST
Matsuya R&D Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,174 | 9,567 | 8,433 | 7,164 | 5,640 | 10,401 | Upgrade | |
Revenue Growth (YoY) | -0.32% | 13.45% | 17.71% | 27.02% | -45.77% | 20.51% | Upgrade |
Cost of Revenue | 6,277 | 6,659 | 6,138 | 5,706 | 4,453 | 8,757 | Upgrade |
Gross Profit | 2,897 | 2,908 | 2,295 | 1,458 | 1,187 | 1,644 | Upgrade |
Selling, General & Admin | 978 | 954 | 1,012 | 846 | 832 | 807 | Upgrade |
Operating Expenses | 978 | 954 | 1,012 | 846 | 832 | 807 | Upgrade |
Operating Income | 1,919 | 1,954 | 1,283 | 612 | 355 | 837 | Upgrade |
Interest Expense | -26 | -27 | -32 | -43 | -41 | -47 | Upgrade |
Interest & Investment Income | 9 | 7 | 3 | 9 | - | 1 | Upgrade |
Currency Exchange Gain (Loss) | 168 | 114 | 71 | 74 | 73 | 34 | Upgrade |
Other Non Operating Income (Expenses) | -11 | 6 | -18 | 21 | 20 | 4 | Upgrade |
EBT Excluding Unusual Items | 2,059 | 2,054 | 1,307 | 673 | 407 | 829 | Upgrade |
Gain (Loss) on Sale of Investments | 10 | 10 | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | -3 | -31 | -11 | Upgrade |
Other Unusual Items | -14 | -14 | - | - | -85 | 11 | Upgrade |
Pretax Income | 2,055 | 2,050 | 1,307 | 670 | 291 | 829 | Upgrade |
Income Tax Expense | 430 | 490 | 354 | 245 | 126 | 262 | Upgrade |
Earnings From Continuing Operations | 1,625 | 1,560 | 953 | 425 | 165 | 567 | Upgrade |
Net Income to Company | - | 1,560 | 953 | 425 | 165 | 567 | Upgrade |
Net Income | 1,625 | 1,560 | 953 | 425 | 165 | 567 | Upgrade |
Net Income to Common | 1,625 | 1,560 | 953 | 425 | 165 | 567 | Upgrade |
Net Income Growth | 23.86% | 63.69% | 124.24% | 157.58% | -70.90% | 154.26% | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | 0.14% | 0.26% | 0.91% | -0.34% | 0.83% | 17.55% | Upgrade |
EPS (Basic) | 76.22 | 73.36 | 45.02 | 20.13 | 7.84 | 27.38 | Upgrade |
EPS (Diluted) | 75.50 | 72.55 | 44.43 | 20.02 | 7.75 | 26.81 | Upgrade |
EPS Growth | 23.70% | 63.29% | 121.90% | 158.44% | -71.10% | 116.41% | Upgrade |
Free Cash Flow | 1,702 | 2,402 | -79 | -358 | -324 | 589 | Upgrade |
Free Cash Flow Per Share | 79.05 | 111.67 | -3.68 | -16.84 | -15.19 | 27.84 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 2.500 | 1.250 | 1.250 | 1.250 | Upgrade |
Dividend Growth | 300.00% | 300.00% | 100.00% | - | - | - | Upgrade |
Gross Margin | 31.58% | 30.40% | 27.21% | 20.35% | 21.05% | 15.81% | Upgrade |
Operating Margin | 20.92% | 20.42% | 15.21% | 8.54% | 6.29% | 8.05% | Upgrade |
Profit Margin | 17.71% | 16.31% | 11.30% | 5.93% | 2.93% | 5.45% | Upgrade |
Free Cash Flow Margin | 18.55% | 25.11% | -0.94% | -5.00% | -5.75% | 5.66% | Upgrade |
EBITDA | 2,109 | 2,146 | 1,558 | 880 | 584 | 1,051 | Upgrade |
EBITDA Margin | 22.99% | 22.43% | 18.48% | 12.28% | 10.36% | 10.11% | Upgrade |
D&A For EBITDA | 190 | 192 | 275 | 268 | 229 | 214 | Upgrade |
EBIT | 1,919 | 1,954 | 1,283 | 612 | 355 | 837 | Upgrade |
EBIT Margin | 20.92% | 20.42% | 15.21% | 8.54% | 6.29% | 8.05% | Upgrade |
Effective Tax Rate | 20.93% | 23.90% | 27.08% | 36.57% | 43.30% | 31.60% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.