Matsuya R&D Co.,Ltd (TYO:7317)
Japan · Delayed Price · Currency is JPY 1,108.00
0.00 (0.00%)
May 29, 2026, 3:30 PM JST
Matsuya R&D Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,771 | 9,567 | 8,433 | 7,164 | 5,640 | |
Revenue Growth (YoY) | 2.13% | 13.45% | 17.71% | 27.02% | -45.77% |
Cost of Revenue | 6,551 | 6,659 | 6,138 | 5,706 | 4,453 |
Gross Profit | 3,220 | 2,908 | 2,295 | 1,458 | 1,187 |
Selling, General & Admin | 1,089 | 954 | 1,012 | 846 | 832 |
Operating Expenses | 1,089 | 954 | 1,012 | 846 | 832 |
Operating Income | 2,131 | 1,954 | 1,283 | 612 | 355 |
Interest Expense | -32 | -27 | -32 | -43 | -41 |
Interest & Investment Income | 16 | 7 | 3 | 9 | - |
Currency Exchange Gain (Loss) | 104 | 114 | 71 | 74 | 73 |
Other Non Operating Income (Expenses) | -15 | 6 | -18 | 21 | 20 |
EBT Excluding Unusual Items | 2,204 | 2,054 | 1,307 | 673 | 407 |
Gain (Loss) on Sale of Investments | - | 10 | - | - | - |
Asset Writedown | -32 | - | - | -3 | -31 |
Other Unusual Items | -129 | -14 | - | - | -85 |
Pretax Income | 2,043 | 2,050 | 1,307 | 670 | 291 |
Income Tax Expense | 494 | 490 | 354 | 245 | 126 |
Earnings From Continuing Operations | 1,549 | 1,560 | 953 | 425 | 165 |
Net Income to Company | 1,549 | 1,560 | 953 | 425 | 165 |
Net Income | 1,549 | 1,560 | 953 | 425 | 165 |
Net Income to Common | 1,549 | 1,560 | 953 | 425 | 165 |
Net Income Growth | -0.70% | 63.69% | 124.24% | 157.58% | -70.90% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 22 | 22 | 21 | 21 | 21 |
Shares Change (YoY) | 0.16% | 0.26% | 0.91% | -0.34% | 0.83% |
EPS (Basic) | 72.46 | 73.36 | 45.02 | 20.13 | 7.84 |
EPS (Diluted) | 71.90 | 72.55 | 44.43 | 20.02 | 7.75 |
EPS Growth | -0.90% | 63.29% | 121.90% | 158.44% | -71.10% |
Free Cash Flow | 656 | 2,402 | -79 | -358 | -324 |
Free Cash Flow Per Share | 30.45 | 111.67 | -3.68 | -16.84 | -15.19 |
Dividend Per Share | - | 10.000 | 2.500 | 1.250 | 1.250 |
Dividend Growth | - | 300.00% | 100.00% | - | - |
Gross Margin | 32.95% | 30.40% | 27.21% | 20.35% | 21.05% |
Operating Margin | 21.81% | 20.42% | 15.21% | 8.54% | 6.29% |
Profit Margin | 15.85% | 16.31% | 11.30% | 5.93% | 2.93% |
Free Cash Flow Margin | 6.71% | 25.11% | -0.94% | -5.00% | -5.75% |
EBITDA | 2,316 | 2,146 | 1,558 | 880 | 584 |
EBITDA Margin | 23.70% | 22.43% | 18.48% | 12.28% | 10.36% |
D&A For EBITDA | 185 | 192 | 275 | 268 | 229 |
EBIT | 2,131 | 1,954 | 1,283 | 612 | 355 |
EBIT Margin | 21.81% | 20.42% | 15.21% | 8.54% | 6.29% |
Effective Tax Rate | 24.18% | 23.90% | 27.08% | 36.57% | 43.30% |