Solvvy Inc. (TYO:7320)
Japan · Delayed Price · Currency is JPY 1,462.00
-10.00 (-0.68%)
Sep 8, 2026, 9:57 AM JST
Solvvy Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 7,679 | 6,705 | 5,359 | 3,919 | 3,305 | |
Revenue Growth | 14.53% | 25.12% | 36.74% | 18.58% | 17.99% |
Cost of Revenue | 2,030 | 1,898 | 1,356 | 1,132 | 1,115 |
Gross Profit | 5,650 | 4,807 | 4,003 | 2,787 | 2,190 |
Selling, General & Admin | 3,977 | 3,183 | 2,760 | 2,045 | 1,539 |
Other Operating Expenses | - | 4 | 2 | 1 | - |
Operating Expenses | 3,977 | 3,187 | 2,762 | 2,046 | 1,539 |
Operating Income | 1,673 | 1,620 | 1,241 | 741 | 651 |
Interest Expense | -26.32 | -22 | -18 | -15 | -7 |
Interest & Investment Income | 102.39 | 74 | 49 | 13 | 13 |
Other Non Operating Income (Expenses) | 533.45 | 157 | 208 | 204 | 102 |
EBT Excluding Unusual Items | 2,283 | 1,829 | 1,480 | 943 | 759 |
Gain (Loss) on Sale of Investments | 102.4 | 27 | -176 | 78 | 7 |
Gain (Loss) on Sale of Assets | 157.82 | 116 | - | - | -11 |
Asset Writedown | -66.87 | -11 | - | - | - |
Other Unusual Items | - | -2,818 | - | - | - |
Pretax Income | 2,476 | -857 | 1,304 | 1,021 | 755 |
Income Tax Expense | 732.21 | -229 | 331 | 270 | 209 |
Earnings From Continuing Operations | 1,744 | -628 | 973 | 751 | 546 |
Minority Interest in Earnings | -0.01 | - | - | - | - |
Net Income | 1,744 | -628 | 973 | 751 | 546 |
Net Income to Common | 1,744 | -628 | 973 | 751 | 546 |
Net Income Growth | - | - | 29.56% | 37.55% | 50.83% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 |
Shares Change | 2.86% | 9.84% | 0.07% | -0.65% | -0.88% |
EPS (Basic) | 153.70 | -56.94 | 96.91 | 74.85 | 54.70 |
EPS (Diluted) | 153.70 | -56.94 | 96.91 | 74.85 | 54.09 |
EPS Growth | - | - | 29.48% | 38.36% | 51.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,663 | 2,086 | 908 | 1,815 | -370 |
Free Cash Flow Per Share | 146.62 | 189.14 | 90.43 | 180.87 | -36.63 |
Dividend Per Share | 20.000 | 23.000 | 7.500 | 5.000 | 5.000 |
Dividend Growth | -13.04% | 206.67% | 50.00% | 0% | 0% |
Gross Margin | 73.57% | 71.69% | 74.70% | 71.11% | 66.26% |
Operating Margin | 21.79% | 24.16% | 23.16% | 18.91% | 19.70% |
Profit Margin | 22.71% | -9.37% | 18.16% | 19.16% | 16.52% |
Free Cash Flow Margin | 21.66% | 31.11% | 16.94% | 46.31% | -11.20% |
EBITDA | 2,002 | 1,850 | 1,434 | 885 | 744 |
EBITDA Margin | 26.07% | 27.59% | 26.76% | 22.58% | 22.51% |
D&A For EBITDA | 328.72 | 230 | 193 | 144 | 93 |
EBIT | 1,673 | 1,620 | 1,241 | 741 | 651 |
EBIT Margin | 21.79% | 24.16% | 23.16% | 18.91% | 19.70% |
Effective Tax Rate | 29.57% | - | 25.38% | 26.45% | 27.68% |