Hirogin Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	546,074	363,869	331,439	194,574	201,257	211,052
Market Cap Growth	53.30%	9.78%	70.34%	-3.32%	-4.64%	50.25%
Last Close Price	1829.00	1189.18	1028.60	569.38	564.27	568.80
PE Ratio	13.82	10.15	11.97	15.56	8.79	9.78
PS Ratio	3.08	2.31	2.45	1.48	1.55	2.12
PB Ratio	0.98	0.72	0.62	0.39	0.41	0.41
P/FCF Ratio	-	-	0.50	-	-	0.44
P/OCF Ratio	-	-	0.49	-	-	0.42
Debt / Equity Ratio	4.15	3.97	5.04	3.20	3.79	3.22
Debt / FCF Ratio	-	-	4.07	-	-	3.44
Net Debt / Equity Ratio	1.38	0.53	-0.28	-1.21	-1.42	-1.79
Net Debt / FCF Ratio	-	-0.27	-0.23	0.92	3.79	-1.91
Return on Equity (ROE)	-	6.89%	5.37%	2.52%	4.53%	4.32%
Return on Assets (ROA)	-	0.29%	0.23%	0.11%	0.20%	0.21%
Earnings Yield	7.28%	9.85%	8.36%	6.43%	11.38%	10.22%
FCF Yield	-	-268.39%	199.68%	-338.00%	-92.48%	229.38%
Dividend Yield	3.13%	4.04%	3.60%	4.74%	4.25%	2.11%
Payout Ratio	-	36.41%	35.29%	63.62%	32.78%	36.88%
Buyback Yield / Dilution	-0.06%	1.38%	1.38%	-0.07%	0.30%	0.01%
Total Shareholder Return	2.88%	5.41%	4.98%	4.67%	4.55%	2.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.