Hirogin Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	472,095	363,869	331,439	194,574	201,257	211,052	Upgrade
Market Cap Growth	38.06%	9.78%	70.34%	-3.32%	-4.64%	50.25%	Upgrade
Last Close Price	1573.50	1189.18	1028.60	569.38	564.27	568.80	Upgrade
PE Ratio	12.52	10.15	11.97	15.56	8.79	9.78	Upgrade
PS Ratio	2.91	2.31	2.45	1.48	1.55	2.12	Upgrade
PB Ratio	0.86	0.72	0.62	0.39	0.41	0.41	Upgrade
P/FCF Ratio	-	-	0.50	-	-	0.44	Upgrade
P/OCF Ratio	-	-	0.49	-	-	0.42	Upgrade
Debt / Equity Ratio	4.18	3.97	5.04	3.20	3.79	3.22	Upgrade
Debt / FCF Ratio	-	-	4.07	-	-	3.44	Upgrade
Return on Equity (ROE)	6.97%	6.89%	5.37%	2.52%	4.53%	4.32%	Upgrade
Return on Assets (ROA)	0.30%	0.29%	0.23%	0.11%	0.20%	0.21%	Upgrade
Earnings Yield	8.01%	9.85%	8.36%	6.43%	11.38%	10.22%	Upgrade
FCF Yield	-24.60%	-268.39%	199.68%	-338.00%	-92.48%	229.38%	Upgrade
Dividend Yield	3.43%	4.04%	3.60%	4.74%	4.25%	2.11%	Upgrade
Payout Ratio	38.72%	36.41%	35.29%	63.62%	32.78%	36.88%	Upgrade
Buyback Yield / Dilution	1.06%	1.38%	1.38%	-0.07%	0.30%	0.01%	Upgrade
Total Shareholder Return	4.59%	5.41%	4.98%	4.67%	4.55%	2.12%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.