Broad-minded Co.,Ltd. (TYO:7343)
Japan · Delayed Price · Currency is JPY 1,218.00
+9.00 (0.74%)
Sep 25, 2025, 3:30 PM JST
Broad-minded Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 5,789 | 6,021 | 5,221 | 4,324 | 3,622 | 3,281 | Upgrade | |
Revenue Growth (YoY) | 2.26% | 15.32% | 20.75% | 19.38% | 10.39% | 1.14% | Upgrade |
Cost of Revenue | 774 | 1,033 | 884 | 576 | 275 | 142 | Upgrade |
Gross Profit | 5,015 | 4,988 | 4,337 | 3,748 | 3,347 | 3,139 | Upgrade |
Selling, General & Admin | 4,489 | 4,469 | 3,615 | 3,129 | 2,855 | 2,755 | Upgrade |
Operating Expenses | 4,489 | 4,469 | 3,615 | 3,129 | 2,855 | 2,755 | Upgrade |
Operating Income | 526 | 519 | 722 | 619 | 492 | 384 | Upgrade |
Interest Expense | - | - | - | - | -4 | -8 | Upgrade |
Interest & Investment Income | 20 | 20 | 6 | 31 | 15 | 9 | Upgrade |
Earnings From Equity Investments | 10 | 13 | 11 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1 | Upgrade |
Other Non Operating Income (Expenses) | 3 | 3 | 15 | 1 | 10 | 36 | Upgrade |
EBT Excluding Unusual Items | 559 | 555 | 754 | 651 | 513 | 422 | Upgrade |
Gain (Loss) on Sale of Investments | 16 | 16 | -73 | 114 | - | - | Upgrade |
Asset Writedown | -90 | -115 | - | -1 | -5 | - | Upgrade |
Other Unusual Items | -178 | -169 | -1 | -6 | - | - | Upgrade |
Pretax Income | 307 | 287 | 680 | 758 | 508 | 422 | Upgrade |
Income Tax Expense | 95 | 70 | 231 | 223 | 181 | 140 | Upgrade |
Earnings From Continuing Operations | 212 | 217 | 449 | 535 | 327 | 282 | Upgrade |
Net Income to Company | - | 217 | 449 | 535 | 327 | 282 | Upgrade |
Minority Interest in Earnings | 16 | 14 | -2 | - | - | - | Upgrade |
Net Income | 228 | 231 | 447 | 535 | 327 | 282 | Upgrade |
Net Income to Common | 228 | 231 | 447 | 535 | 327 | 282 | Upgrade |
Net Income Growth | -42.42% | -48.32% | -16.45% | 63.61% | 15.96% | 59.32% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Change (YoY) | 1.89% | 2.29% | -1.11% | -0.84% | 10.64% | 14.41% | Upgrade |
EPS (Basic) | 40.41 | 41.19 | 82.91 | 100.80 | 61.81 | 61.60 | Upgrade |
EPS (Diluted) | 39.53 | 39.92 | 78.82 | 93.29 | 56.61 | 54.10 | Upgrade |
EPS Growth | -43.25% | -49.35% | -15.51% | 64.79% | 4.64% | 39.68% | Upgrade |
Free Cash Flow | - | 35 | 140 | 406 | 24 | 681 | Upgrade |
Free Cash Flow Per Share | - | 6.03 | 24.68 | 70.78 | 4.15 | 130.25 | Upgrade |
Dividend Per Share | 42.000 | 42.000 | 26.000 | 22.000 | 16.000 | 5.000 | Upgrade |
Dividend Growth | 61.54% | 61.54% | 18.18% | 37.50% | 220.00% | - | Upgrade |
Gross Margin | 86.63% | 82.84% | 83.07% | 86.68% | 92.41% | 95.67% | Upgrade |
Operating Margin | 9.09% | 8.62% | 13.83% | 14.31% | 13.58% | 11.70% | Upgrade |
Profit Margin | 3.94% | 3.84% | 8.56% | 12.37% | 9.03% | 8.60% | Upgrade |
Free Cash Flow Margin | - | 0.58% | 2.68% | 9.39% | 0.66% | 20.76% | Upgrade |
EBITDA | 642.5 | 619 | 756 | 639 | 509 | 402 | Upgrade |
EBITDA Margin | 11.10% | 10.28% | 14.48% | 14.78% | 14.05% | 12.25% | Upgrade |
D&A For EBITDA | 116.5 | 100 | 34 | 20 | 17 | 18 | Upgrade |
EBIT | 526 | 519 | 722 | 619 | 492 | 384 | Upgrade |
EBIT Margin | 9.09% | 8.62% | 13.83% | 14.31% | 13.58% | 11.70% | Upgrade |
Effective Tax Rate | 30.95% | 24.39% | 33.97% | 29.42% | 35.63% | 33.17% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.