Broad-minded Co.,Ltd. (TYO:7343)
Japan · Delayed Price · Currency is JPY 1,215.00
+2.00 (0.16%)
Apr 30, 2026, 2:31 PM JST
Broad-minded Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,834 | 6,021 | 5,221 | 4,324 | 3,622 | 3,281 | |
Revenue Growth (YoY) | 1.53% | 15.32% | 20.75% | 19.38% | 10.39% | 1.14% |
Cost of Revenue | 774 | 1,033 | 884 | 576 | 275 | 142 |
Gross Profit | 5,060 | 4,988 | 4,337 | 3,748 | 3,347 | 3,139 |
Selling, General & Admin | 4,298 | 4,469 | 3,615 | 3,129 | 2,855 | 2,755 |
Operating Expenses | 4,298 | 4,469 | 3,615 | 3,129 | 2,855 | 2,755 |
Operating Income | 762 | 519 | 722 | 619 | 492 | 384 |
Interest Expense | - | - | - | - | -4 | -8 |
Interest & Investment Income | 12 | 20 | 6 | 31 | 15 | 9 |
Earnings From Equity Investments | 9 | 13 | 11 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 1 |
Other Non Operating Income (Expenses) | 3 | 3 | 15 | 1 | 10 | 36 |
EBT Excluding Unusual Items | 786 | 555 | 754 | 651 | 513 | 422 |
Gain (Loss) on Sale of Investments | - | 16 | -73 | 114 | - | - |
Asset Writedown | -97 | -115 | - | -1 | -5 | - |
Other Unusual Items | -85 | -169 | -1 | -6 | - | - |
Pretax Income | 604 | 287 | 680 | 758 | 508 | 422 |
Income Tax Expense | 202 | 70 | 231 | 223 | 181 | 140 |
Earnings From Continuing Operations | 402 | 217 | 449 | 535 | 327 | 282 |
Net Income to Company | - | 217 | 449 | 535 | 327 | 282 |
Minority Interest in Earnings | 17 | 14 | -2 | - | - | - |
Net Income | 419 | 231 | 447 | 535 | 327 | 282 |
Net Income to Common | 419 | 231 | 447 | 535 | 327 | 282 |
Net Income Growth | 93.09% | -48.32% | -16.45% | 63.61% | 15.96% | 59.32% |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change (YoY) | 1.99% | 2.29% | -1.11% | -0.84% | 10.64% | 14.41% |
EPS (Basic) | 73.59 | 41.19 | 82.91 | 100.80 | 61.81 | 61.60 |
EPS (Diluted) | 72.25 | 39.92 | 78.82 | 93.29 | 56.61 | 54.10 |
EPS Growth | 89.92% | -49.35% | -15.51% | 64.79% | 4.64% | 39.68% |
Free Cash Flow | - | 35 | 140 | 406 | 24 | 681 |
Free Cash Flow Per Share | - | 6.03 | 24.68 | 70.78 | 4.15 | 130.25 |
Dividend Per Share | 42.000 | 42.000 | 26.000 | 22.000 | 16.000 | 5.000 |
Dividend Growth | 61.54% | 61.54% | 18.18% | 37.50% | 220.00% | - |
Gross Margin | 86.73% | 82.84% | 83.07% | 86.68% | 92.41% | 95.67% |
Operating Margin | 13.06% | 8.62% | 13.83% | 14.31% | 13.58% | 11.70% |
Profit Margin | 7.18% | 3.84% | 8.56% | 12.37% | 9.03% | 8.60% |
Free Cash Flow Margin | - | 0.58% | 2.68% | 9.39% | 0.66% | 20.76% |
EBITDA | 911.5 | 619 | 756 | 639 | 509 | 402 |
EBITDA Margin | 15.62% | 10.28% | 14.48% | 14.78% | 14.05% | 12.25% |
D&A For EBITDA | 149.5 | 100 | 34 | 20 | 17 | 18 |
EBIT | 762 | 519 | 722 | 619 | 492 | 384 |
EBIT Margin | 13.06% | 8.62% | 13.83% | 14.31% | 13.58% | 11.70% |
Effective Tax Rate | 33.44% | 24.39% | 33.97% | 29.42% | 35.63% | 33.17% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.