Broad-minded Co.,Ltd. (TYO:7343)
Japan · Delayed Price · Currency is JPY 1,294.00
+3.00 (0.23%)
Sep 7, 2026, 3:30 PM JST
Broad-minded Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,320 | 5,289 | 6,021 | 5,221 | 4,324 | 3,622 | |
Revenue Growth | -8.10% | -12.16% | 15.32% | 20.75% | 19.38% | 10.39% |
Cost of Revenue | 415 | 381 | 1,033 | 884 | 576 | 275 |
Gross Profit | 4,905 | 4,908 | 4,988 | 4,337 | 3,748 | 3,347 |
Selling, General & Admin | 4,192 | 4,284 | 4,469 | 3,615 | 3,129 | 2,855 |
Operating Expenses | 4,192 | 4,284 | 4,469 | 3,615 | 3,129 | 2,855 |
Operating Income | 713 | 624 | 519 | 722 | 619 | 492 |
Interest Expense | -1 | -1 | - | - | - | -4 |
Interest & Investment Income | 2 | 2 | 20 | 6 | 31 | 15 |
Earnings From Equity Investments | 8 | 9 | 13 | 11 | - | - |
Other Non Operating Income (Expenses) | 4 | 4 | 3 | 15 | 1 | 10 |
EBT Excluding Unusual Items | 726 | 638 | 555 | 754 | 651 | 513 |
Gain (Loss) on Sale of Investments | -1 | - | 16 | -73 | 114 | - |
Gain (Loss) on Sale of Assets | -11 | -11 | - | - | - | - |
Asset Writedown | -7 | -7 | -115 | - | -1 | -5 |
Other Unusual Items | -5 | -11 | -169 | -1 | -6 | - |
Pretax Income | 702 | 609 | 287 | 680 | 758 | 508 |
Income Tax Expense | 219 | 223 | 70 | 231 | 223 | 181 |
Earnings From Continuing Operations | 483 | 386 | 217 | 449 | 535 | 327 |
Net Income to Company | - | 386 | 217 | 449 | 535 | 327 |
Minority Interest in Earnings | - | 8 | 14 | -2 | - | - |
Net Income | 483 | 394 | 231 | 447 | 535 | 327 |
Net Income to Common | 483 | 394 | 231 | 447 | 535 | 327 |
Net Income Growth | 111.84% | 70.56% | -48.32% | -16.45% | 63.61% | 15.96% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 1.08% | 0.77% | 2.29% | -1.11% | -0.84% | 10.64% |
EPS (Basic) | 84.49 | 69.00 | 41.19 | 82.91 | 100.80 | 61.81 |
EPS (Diluted) | 82.69 | 67.45 | 39.92 | 78.82 | 93.29 | 56.61 |
EPS Growth | 109.17% | 68.96% | -49.35% | -15.51% | 64.79% | 4.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -494 | 35 | 140 | 406 | 24 |
Free Cash Flow Per Share | - | -84.49 | 6.03 | 24.68 | 70.78 | 4.15 |
Dividend Per Share | 69.000 | 69.000 | 42.000 | 26.000 | 22.000 | 16.000 |
Dividend Growth | 64.29% | 64.29% | 61.54% | 18.18% | 37.50% | 220.00% |
Gross Margin | 92.20% | 92.80% | 82.84% | 83.07% | 86.68% | 92.41% |
Operating Margin | 13.40% | 11.80% | 8.62% | 13.83% | 14.31% | 13.58% |
Profit Margin | 9.08% | 7.45% | 3.84% | 8.56% | 12.37% | 9.03% |
Free Cash Flow Margin | - | -9.34% | 0.58% | 2.68% | 9.39% | 0.66% |
EBITDA | 791.75 | 707 | 619 | 756 | 639 | 509 |
EBITDA Margin | 14.88% | 13.37% | 10.28% | 14.48% | 14.78% | 14.05% |
D&A For EBITDA | 78.75 | 83 | 100 | 34 | 20 | 17 |
EBIT | 713 | 624 | 519 | 722 | 619 | 492 |
EBIT Margin | 13.40% | 11.80% | 8.62% | 13.83% | 14.31% | 13.58% |
Effective Tax Rate | 31.20% | 36.62% | 24.39% | 33.97% | 29.42% | 35.63% |