Direct Marketing MiX Inc. (TYO:7354)
Japan
· Delayed Price · Currency is JPY 250.00
-6.00 (-2.34%)
Jun 13, 2025, 3:30 PM JST
Direct Marketing MiX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 20,993 | 20,952 | 26,851 | 34,673 | 30,285 | 22,461 | Upgrade
|
| Revenue Growth (YoY) | -12.93% | -21.97% | -22.56% | 14.49% | 34.83% | 30.49% | Upgrade
|
| Cost of Revenue | 19,251 | 19,190 | 25,381 | 28,941 | 25,569 | 18,902 | Upgrade
|
| Gross Profit | 1,742 | 1,762 | 1,470 | 5,732 | 4,716 | 3,559 | Upgrade
|
| Other Operating Expenses | 344.89 | -2 | -44 | -63 | -64 | -34 | Upgrade
|
| Operating Expenses | 344.89 | -2 | -44 | -63 | -64 | -34 | Upgrade
|
| Operating Income | 1,397 | 1,764 | 1,514 | 5,795 | 4,780 | 3,593 | Upgrade
|
| Interest Expense | -49.54 | -47 | -45 | -43 | -140 | -121 | Upgrade
|
| Interest & Investment Income | 6.47 | 4 | 4 | 3 | 4 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -1 | -1 | -1 | -3 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,354 | 1,720 | 1,472 | 5,754 | 4,641 | 3,510 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -16 | -134 | -24 | - | -7 | Upgrade
|
| Asset Writedown | - | -314 | -159 | - | - | - | Upgrade
|
| Pretax Income | 1,354 | 1,390 | 1,179 | 5,730 | 4,641 | 3,503 | Upgrade
|
| Income Tax Expense | 511.8 | 556 | 869 | 1,927 | 1,425 | 1,079 | Upgrade
|
| Earnings From Continuing Operations | 842.2 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade
|
| Net Income | 842.2 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade
|
| Net Income to Common | 842.2 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade
|
| Net Income Growth | - | 169.03% | -91.85% | 18.25% | 32.67% | 66.25% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 48 | 47 | Upgrade
|
| Shares Change (YoY) | 1.56% | -1.23% | -2.08% | 0.14% | 1.80% | -0.57% | Upgrade
|
| EPS (Basic) | 18.18 | 18.04 | 6.73 | 85.09 | 78.31 | 60.45 | Upgrade
|
| EPS (Diluted) | 18.03 | 17.89 | 6.57 | 78.86 | 66.80 | 51.25 | Upgrade
|
| EPS Growth | - | 172.30% | -91.67% | 18.05% | 30.33% | 67.17% | Upgrade
|
| Free Cash Flow | 2,658 | 1,877 | 1,482 | 4,688 | 3,305 | 3,759 | Upgrade
|
| Free Cash Flow Per Share | 56.91 | 40.24 | 31.38 | 97.21 | 68.63 | 79.46 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 3.000 | 17.000 | 5.000 | 2.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -82.35% | 240.00% | 100.00% | - | Upgrade
|
| Gross Margin | 8.30% | 8.41% | 5.47% | 16.53% | 15.57% | 15.85% | Upgrade
|
| Operating Margin | 6.65% | 8.42% | 5.64% | 16.71% | 15.78% | 16.00% | Upgrade
|
| Profit Margin | 4.01% | 3.98% | 1.16% | 10.97% | 10.62% | 10.79% | Upgrade
|
| Free Cash Flow Margin | 12.66% | 8.96% | 5.52% | 13.52% | 10.91% | 16.74% | Upgrade
|
| EBITDA | 2,744 | 3,166 | 3,131 | 7,258 | 5,881 | 4,327 | Upgrade
|
| EBITDA Margin | 13.07% | 15.11% | 11.66% | 20.93% | 19.42% | 19.27% | Upgrade
|
| D&A For EBITDA | 1,347 | 1,402 | 1,617 | 1,463 | 1,101 | 734 | Upgrade
|
| EBIT | 1,397 | 1,764 | 1,514 | 5,795 | 4,780 | 3,593 | Upgrade
|
| EBIT Margin | 6.65% | 8.42% | 5.64% | 16.71% | 15.78% | 16.00% | Upgrade
|
| Effective Tax Rate | 37.80% | 40.00% | 73.71% | 33.63% | 30.70% | 30.80% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.