Direct Marketing MiX Inc. (TYO:7354)
Japan · Delayed Price · Currency is JPY 322.00
-4.00 (-1.23%)
Jan 23, 2026, 3:30 PM JST
Direct Marketing MiX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 22,255 | 20,952 | 26,851 | 34,673 | 30,285 | 22,461 | Upgrade | |
Revenue Growth (YoY) | 7.96% | -21.97% | -22.56% | 14.49% | 34.83% | 30.49% | Upgrade |
Cost of Revenue | 20,302 | 19,190 | 25,381 | 28,941 | 25,569 | 18,902 | Upgrade |
Gross Profit | 1,953 | 1,762 | 1,470 | 5,732 | 4,716 | 3,559 | Upgrade |
Other Operating Expenses | 24.82 | -2 | -44 | -63 | -64 | -34 | Upgrade |
Operating Expenses | 24.82 | -2 | -44 | -63 | -64 | -34 | Upgrade |
Operating Income | 1,928 | 1,764 | 1,514 | 5,795 | 4,780 | 3,593 | Upgrade |
Interest Expense | -53.15 | -47 | -45 | -43 | -140 | -121 | Upgrade |
Interest & Investment Income | 13.13 | 4 | 4 | 3 | 4 | 39 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -1 | -1 | -1 | -3 | -1 | Upgrade |
EBT Excluding Unusual Items | 1,888 | 1,720 | 1,472 | 5,754 | 4,641 | 3,510 | Upgrade |
Gain (Loss) on Sale of Assets | - | -16 | -134 | -24 | - | -7 | Upgrade |
Asset Writedown | - | -314 | -159 | - | - | - | Upgrade |
Pretax Income | 1,888 | 1,390 | 1,179 | 5,730 | 4,641 | 3,503 | Upgrade |
Income Tax Expense | 622.08 | 556 | 869 | 1,927 | 1,425 | 1,079 | Upgrade |
Earnings From Continuing Operations | 1,266 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade |
Net Income | 1,266 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade |
Net Income to Common | 1,266 | 834 | 310 | 3,803 | 3,216 | 2,424 | Upgrade |
Net Income Growth | - | 169.03% | -91.85% | 18.25% | 32.67% | 66.25% | Upgrade |
Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 41 | 40 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 48 | 47 | Upgrade |
Shares Change (YoY) | 0.92% | -1.23% | -2.08% | 0.14% | 1.80% | -0.57% | Upgrade |
EPS (Basic) | 27.29 | 18.04 | 6.73 | 85.09 | 78.31 | 60.45 | Upgrade |
EPS (Diluted) | 27.06 | 17.89 | 6.57 | 78.86 | 66.80 | 51.25 | Upgrade |
EPS Growth | - | 172.30% | -91.67% | 18.05% | 30.33% | 67.17% | Upgrade |
Free Cash Flow | 2,667 | 1,877 | 1,482 | 4,688 | 3,305 | 3,759 | Upgrade |
Free Cash Flow Per Share | 57.01 | 40.24 | 31.38 | 97.21 | 68.63 | 79.46 | Upgrade |
Dividend Per Share | 4.500 | 4.500 | 3.000 | 17.000 | 5.000 | 2.500 | Upgrade |
Dividend Growth | 50.00% | 50.00% | -82.35% | 240.00% | 100.00% | - | Upgrade |
Gross Margin | 8.77% | 8.41% | 5.47% | 16.53% | 15.57% | 15.85% | Upgrade |
Operating Margin | 8.66% | 8.42% | 5.64% | 16.71% | 15.78% | 16.00% | Upgrade |
Profit Margin | 5.69% | 3.98% | 1.16% | 10.97% | 10.62% | 10.79% | Upgrade |
Free Cash Flow Margin | 11.98% | 8.96% | 5.52% | 13.52% | 10.91% | 16.74% | Upgrade |
EBITDA | 3,197 | 3,166 | 3,131 | 7,258 | 5,881 | 4,327 | Upgrade |
EBITDA Margin | 14.36% | 15.11% | 11.66% | 20.93% | 19.42% | 19.27% | Upgrade |
D&A For EBITDA | 1,269 | 1,402 | 1,617 | 1,463 | 1,101 | 734 | Upgrade |
EBIT | 1,928 | 1,764 | 1,514 | 5,795 | 4,780 | 3,593 | Upgrade |
EBIT Margin | 8.66% | 8.42% | 5.64% | 16.71% | 15.78% | 16.00% | Upgrade |
Effective Tax Rate | 32.95% | 40.00% | 73.71% | 33.63% | 30.70% | 30.80% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.