Direct Marketing MiX Inc. (TYO:7354)
Japan · Delayed Price · Currency is JPY 370.00
+5.00 (1.37%)
Aug 27, 2026, 3:12 PM JST
Direct Marketing MiX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,513 | 22,694 | 20,952 | 26,851 | 34,673 | 30,285 | |
Revenue Growth | 2.85% | 8.31% | -21.97% | -22.56% | 14.49% | 34.83% |
Cost of Revenue | 10,139 | 20,487 | 19,190 | 25,381 | 28,941 | 25,569 |
Gross Profit | 12,374 | 2,207 | 1,762 | 1,470 | 5,732 | 4,716 |
Other Operating Expenses | 27 | 70 | -2 | -44 | -63 | -64 |
Operating Expenses | 10,153 | 70 | -2 | -44 | -63 | -64 |
Operating Income | 2,221 | 2,137 | 1,764 | 1,514 | 5,795 | 4,780 |
Interest Expense | -101 | -72 | -47 | -45 | -43 | -140 |
Interest & Investment Income | 16 | 12 | 4 | 4 | 3 | 4 |
Other Non Operating Income (Expenses) | -1 | -2 | -1 | -1 | -1 | -3 |
EBT Excluding Unusual Items | 2,135 | 2,075 | 1,720 | 1,472 | 5,754 | 4,641 |
Gain (Loss) on Sale of Assets | -3 | -3 | -16 | -134 | -24 | - |
Asset Writedown | - | - | -314 | -159 | - | - |
Pretax Income | 2,132 | 2,072 | 1,390 | 1,179 | 5,730 | 4,641 |
Income Tax Expense | 335 | 728 | 556 | 869 | 1,927 | 1,425 |
Earnings From Continuing Operations | 1,797 | 1,344 | 834 | 310 | 3,803 | 3,216 |
Net Income | 1,797 | 1,344 | 834 | 310 | 3,803 | 3,216 |
Net Income to Common | 1,797 | 1,344 | 834 | 310 | 3,803 | 3,216 |
Net Income Growth | 69.37% | 61.15% | 169.03% | -91.85% | 18.25% | 32.67% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 45 | 41 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 48 | 48 |
Shares Change | -0.48% | 0.36% | -1.23% | -2.08% | 0.14% | 1.80% |
EPS (Basic) | 38.96 | 28.96 | 18.04 | 6.73 | 85.09 | 78.31 |
EPS (Diluted) | 38.62 | 28.72 | 17.89 | 6.57 | 78.86 | 66.80 |
EPS Growth | 70.23% | 60.54% | 172.30% | -91.67% | 18.05% | 30.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,720 | 2,423 | 1,877 | 1,482 | 4,688 | 3,305 |
Free Cash Flow Per Share | 58.45 | 51.76 | 40.24 | 31.38 | 97.21 | 68.63 |
Dividend Per Share | 7.000 | 7.000 | 4.500 | 3.000 | 17.000 | 5.000 |
Dividend Growth | 55.56% | 55.56% | 50.00% | -82.35% | 240.00% | 100.00% |
Gross Margin | 54.96% | 9.72% | 8.41% | 5.47% | 16.53% | 15.57% |
Operating Margin | 9.87% | 9.42% | 8.42% | 5.64% | 16.71% | 15.78% |
Profit Margin | 7.98% | 5.92% | 3.98% | 1.16% | 10.97% | 10.62% |
Free Cash Flow Margin | 12.08% | 10.68% | 8.96% | 5.52% | 13.52% | 10.91% |
EBITDA | 3,531 | 3,426 | 3,166 | 3,131 | 7,258 | 5,881 |
EBITDA Margin | 15.68% | 15.10% | 15.11% | 11.66% | 20.93% | 19.42% |
D&A For EBITDA | 1,310 | 1,289 | 1,402 | 1,617 | 1,463 | 1,101 |
EBIT | 2,221 | 2,137 | 1,764 | 1,514 | 5,795 | 4,780 |
EBIT Margin | 9.87% | 9.42% | 8.42% | 5.64% | 16.71% | 15.78% |
Effective Tax Rate | 15.71% | 35.13% | 40.00% | 73.71% | 33.63% | 30.70% |