Poppins Corporation (TYO:7358)

Poppins Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	34,934	34,409	31,690	28,893	26,258	24,749
Revenue Growth	7.70%	8.58%	9.68%	10.04%	6.10%	7.39%
Gross Profit Gross Profit Growth	7,336	7,488	6,584	5,936	5,602	5,345
Operating Income Operating Income Growth	1,590	1,831	1,564	1,144	1,299	1,520
Net Income Net Income Growth	997	1,142	776	677	824	966
Earnings Per Share EPS Growth	100.96	115.64	78.63	68.59	83.15	97.18
EPS Growth	-12.58%	47.07%	14.64%	-17.51%	-14.44%	-21.41%

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Unallocated Adjustment Unallocated Adjustment Growth	-206	-146	-138	-158	-209
Professional Business Professional Business Growth	717	582	654	564	-
Other Other Growth	392	474	484	505	1,182
Family Care Business Family Care Business Growth	8,202	6,776	5,559	4,434	3,396
Educare Business Educare Business Growth	25,303	24,004	22,333	20,911	20,379
Total Total Growth	34,408	31,690	28,892	26,256	24,748

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	8,455	7,606	8,373	5,000	4,240	6,350
Total Debt Total Debt Growth	4,327	2,435	3,980	2,655	1,450	2,259
Net Cash (Debt) Net Cash Growth	4,128	5,171	4,393	2,345	2,790	4,091
Net Cash Growth	9.58%	17.71%	87.33%	-15.95%	-31.80%	5.93%
Net Cash Per Share Net Cash Per Share Growth	417.85	523.45	444.85	237.25	281.29	411.22

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-	1,535	1,840	771	304	1,276
Capital Expenditures CapEx Growth	-	-653	-660	-1,596	-1,641	-758
Free Cash Flow Free Cash Flow Growth	-	882	1,180	-825	-1,337	518
Free Cash Flow Growth	-	-25.25%	-	-	-	80.49%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	21.00%	21.76%	20.78%	20.54%	21.33%	21.60%
Operating Margin	4.55%	5.32%	4.93%	3.96%	4.95%	6.14%
Pretax Margin	4.39%	5.11%	3.85%	3.72%	4.56%	5.88%
Profit Margin	2.85%	3.32%	2.45%	2.34%	3.14%	3.90%
FCF Margin	-	2.56%	3.72%	-2.85%	-5.09%	2.09%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	45.000	45.000	40.000	40.000	40.000	40.000
Dividend Per Share Growth	12.50%	12.50%	0%	0%	0%	14.29%
Dividend Yield	3.07%	3.18%	3.42%	3.66%	2.88%	1.54%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	14.56	12.08	15.14	16.72	18.04	29.54
Forward PE	-	12.34	12.34	12.34	15.43	25.89
P/FCF Ratio	16.28	15.65	9.96	-	-	55.10
PS Ratio	0.41	0.40	0.37	0.39	0.57	1.15

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 5, 2026

Data Sources Report a data error