Poppins Corporation (TYO:7358)

Poppins Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,027	11,750	11,320	14,866	28,539	23,768
Market Cap Growth	-16.19%	3.80%	-23.85%	-47.91%	20.07%	-
Enterprise Value	9,260	7,582	8,172	12,154	25,050	24,074
Last Close Price	1336.00	1208.00	1126.83	1432.85	2677.73	2199.89
PE Ratio	11.57	15.14	16.72	18.04	29.54	22.62
Forward PE	-	12.34	12.34	15.43	25.89	17.94
PS Ratio	0.40	0.37	0.39	0.57	1.15	1.03
PB Ratio	1.49	1.38	1.40	1.90	3.86	3.52
P/TBV Ratio	1.52	1.41	1.44	1.99	4.03	3.71
P/FCF Ratio	-	9.96	-	-	55.10	82.82
P/OCF Ratio	-	6.39	14.68	48.90	22.37	21.97
EV/Sales Ratio	0.29	0.24	0.28	0.46	1.01	1.05
EV/EBITDA Ratio	3.87	4.13	5.73	7.78	13.93	13.82
EV/EBIT Ratio	4.36	4.85	7.14	9.36	16.48	16.41
EV/FCF Ratio	-	6.43	-	-	48.36	83.88
Debt / Equity Ratio	0.49	0.47	0.33	0.19	0.31	0.63
Debt / EBITDA Ratio	1.81	2.17	1.86	0.93	1.26	2.45
Debt / FCF Ratio	-	3.37	-	-	4.36	14.88
Asset Turnover	1.87	2.02	2.13	2.05	1.79	1.87
Quick Ratio	2.01	2.19	2.02	2.39	2.49	2.24
Current Ratio	2.18	2.29	2.20	2.64	2.62	2.32
Return on Equity (ROE)	13.62%	9.34%	8.49%	10.84%	13.66%	24.16%
Return on Assets (ROA)	7.64%	6.24%	5.26%	6.32%	6.87%	7.45%
Return on Capital (ROIC)	9.95%	8.41%	7.13%	8.58%	9.19%	10.34%
Return on Capital Employed (ROCE)	18.80%	13.90%	11.00%	13.60%	15.90%	15.00%
Earnings Yield	8.75%	6.60%	5.98%	5.54%	3.38%	4.42%
FCF Yield	-	10.04%	-7.29%	-8.99%	1.81%	1.21%
Dividend Yield	2.99%	3.31%	3.55%	2.79%	1.49%	1.59%
Payout Ratio	-	50.13%	57.16%	46.97%	34.99%	23.41%
Buyback Yield / Dilution	0.06%	0.09%	0.35%	0.30%	-16.96%	-4.20%
Total Shareholder Return	3.06%	3.40%	3.90%	3.09%	-15.47%	-2.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.