Tokyo Communications Group,Inc. (TYO:7359)
Japan flag Japan · Delayed Price · Currency is JPY
222.00
-3.00 (-1.33%)
Jul 30, 2026, 3:30 PM JST

TYO:7359 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,2576,2195,8616,2195,0714,731
Revenue Growth
3.44%6.11%-5.76%22.64%7.19%93.18%
Gross Profit
4,8604,8314,6425,1224,2214,213
Operating Income
190190-231-134-55465
Net Income
223230-413-204-265202
Earnings Per Share
22.1122.80-41.00-20.38-26.8320.30
EPS Growth
------8.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Platform Business
2,1822,2222,2282,0921,7791,274
Media Business
3,4233,4143,3044,055--
Others
499.24605.97381.6381.0521.1818.19
Unallocated Adjustment
--23.06-52.81-8.8-2.49-
Total
6,2576,2195,8626,2195,0724,732

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9771,1387711,436898906
Total Debt
1,4821,6701,7401,9481,8541,812
Net Cash (Debt)
-505-532-969-512-956-906
Net Cash Growth
------
Net Cash Per Share
-49.96-52.64-96.19-51.15-96.78-91.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-376129-45257305
Capital Expenditures
--3-1-5-46-22
Free Cash Flow
-373128-50211283
Free Cash Flow Growth
-191.41%---25.44%6.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.67%77.68%79.20%82.36%83.24%89.05%
Operating Margin
3.04%3.06%-3.94%-2.15%-1.08%9.83%
Pretax Margin
11.28%10.69%-4.37%5.80%-2.80%8.69%
Profit Margin
3.56%3.70%-7.05%-3.28%-5.23%4.27%
FCF Margin
-6.00%2.18%-0.80%4.16%5.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0412.88---23.57
Forward PE
-22.0722.0722.0722.0722.07
P/FCF Ratio
6.007.9421.72-28.3516.82
PS Ratio
0.360.480.471.201.181.01