Zenken Corporation (TYO:7371)
589.00
+3.00 (0.51%)
May 13, 2025, 3:30 PM JST
Zenken Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
Revenue | 5,570 | 5,627 | 7,058 | 7,705 | 6,216 | 5,827 | Upgrade
|
Revenue Growth (YoY) | -10.48% | -20.28% | -8.40% | 23.95% | 6.68% | -9.10% | Upgrade
|
Cost of Revenue | 2,527 | 2,679 | 3,409 | 2,738 | 2,464 | 2,249 | Upgrade
|
Gross Profit | 3,043 | 2,948 | 3,649 | 4,967 | 3,752 | 3,578 | Upgrade
|
Selling, General & Admin | 2,712 | 2,598 | 2,792 | 2,626 | 2,478 | 2,822 | Upgrade
|
Operating Expenses | 2,714 | 2,574 | 2,778 | 2,622 | 2,454 | 2,822 | Upgrade
|
Operating Income | 329 | 374 | 871 | 2,345 | 1,298 | 756 | Upgrade
|
Interest Expense | -2 | -2 | -3 | -4 | -5 | -12 | Upgrade
|
Interest & Investment Income | 24 | 18 | 4 | 2 | 1 | 1 | Upgrade
|
Currency Exchange Gain (Loss) | -7 | -9 | - | -2 | -3 | - | Upgrade
|
Other Non Operating Income (Expenses) | 6 | 9 | 11 | 7 | 27 | 8 | Upgrade
|
EBT Excluding Unusual Items | 350 | 390 | 883 | 2,348 | 1,318 | 753 | Upgrade
|
Gain (Loss) on Sale of Investments | -32 | -32 | -191 | - | -11 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -1 | - | -1 | - | -4 | - | Upgrade
|
Other Unusual Items | 57 | -1 | -1 | -7 | -17 | -116 | Upgrade
|
Pretax Income | 374 | 357 | 690 | 2,341 | 1,286 | 637 | Upgrade
|
Income Tax Expense | 123 | 114 | 264 | 757 | 330 | 260 | Upgrade
|
Net Income | 251 | 243 | 426 | 1,584 | 956 | 377 | Upgrade
|
Net Income to Common | 251 | 243 | 426 | 1,584 | 956 | 377 | Upgrade
|
Net Income Growth | -17.16% | -42.96% | -73.11% | 65.69% | 153.58% | -62.75% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 11 | Upgrade
|
Shares Change (YoY) | -1.19% | -1.19% | -0.33% | 4.42% | 9.79% | -99.00% | Upgrade
|
EPS (Basic) | 20.72 | 20.03 | 35.41 | 133.39 | 85.07 | 33.63 | Upgrade
|
EPS (Diluted) | 19.99 | 19.24 | 33.34 | 123.27 | 77.75 | 33.63 | Upgrade
|
EPS Growth | -16.16% | -42.29% | -72.95% | 58.55% | 131.19% | 3625.30% | Upgrade
|
Free Cash Flow | 564 | 653 | -550 | 2,070 | 1,453 | - | Upgrade
|
Free Cash Flow Per Share | 44.76 | 51.59 | -42.94 | 161.08 | 118.06 | - | Upgrade
|
Dividend Per Share | 17.000 | 17.000 | 20.000 | 15.000 | 8.000 | 2.000 | Upgrade
|
Dividend Growth | -15.00% | -15.00% | 33.33% | 87.50% | 300.00% | - | Upgrade
|
Gross Margin | 54.63% | 52.39% | 51.70% | 64.46% | 60.36% | 61.40% | Upgrade
|
Operating Margin | 5.91% | 6.65% | 12.34% | 30.44% | 20.88% | 12.97% | Upgrade
|
Profit Margin | 4.51% | 4.32% | 6.04% | 20.56% | 15.38% | 6.47% | Upgrade
|
Free Cash Flow Margin | 10.13% | 11.61% | -7.79% | 26.87% | 23.38% | - | Upgrade
|
EBITDA | 515 | 502 | 976 | 2,467 | 1,429 | - | Upgrade
|
EBITDA Margin | 9.25% | 8.92% | 13.83% | 32.02% | 22.99% | - | Upgrade
|
D&A For EBITDA | 186 | 128 | 105 | 122 | 131 | - | Upgrade
|
EBIT | 329 | 374 | 871 | 2,345 | 1,298 | 756 | Upgrade
|
EBIT Margin | 5.91% | 6.65% | 12.34% | 30.44% | 20.88% | 12.97% | Upgrade
|
Effective Tax Rate | 32.89% | 31.93% | 38.26% | 32.34% | 25.66% | 40.82% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.