Zenken Corporation (TYO:7371)
674.00
-1.00 (-0.15%)
May 1, 2026, 3:30 PM JST
Zenken Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 5,514 | 5,536 | 5,627 | 7,058 | 7,705 | 6,216 | |
Revenue Growth (YoY) | -1.00% | -1.62% | -20.28% | -8.40% | 23.95% | 6.68% |
Cost of Revenue | 2,348 | 2,474 | 2,679 | 3,409 | 2,738 | 2,464 |
Gross Profit | 3,166 | 3,062 | 2,948 | 3,649 | 4,967 | 3,752 |
Selling, General & Admin | 2,728 | 2,676 | 2,598 | 2,792 | 2,626 | 2,478 |
Operating Expenses | 2,739 | 2,688 | 2,574 | 2,778 | 2,622 | 2,454 |
Operating Income | 427 | 374 | 374 | 871 | 2,345 | 1,298 |
Interest Expense | -5 | -4 | -2 | -3 | -4 | -5 |
Interest & Investment Income | 43 | 37 | 18 | 4 | 2 | 1 |
Currency Exchange Gain (Loss) | -8 | -12 | -9 | - | -2 | -3 |
Other Non Operating Income (Expenses) | 13 | 5 | 9 | 11 | 7 | 27 |
EBT Excluding Unusual Items | 470 | 400 | 390 | 883 | 2,348 | 1,318 |
Gain (Loss) on Sale of Investments | - | - | -32 | -191 | - | -11 |
Gain (Loss) on Sale of Assets | - | -1 | - | -1 | - | -4 |
Other Unusual Items | 41 | 99 | -1 | -1 | -7 | -17 |
Pretax Income | 511 | 498 | 357 | 690 | 2,341 | 1,286 |
Income Tax Expense | 137 | 156 | 114 | 264 | 757 | 330 |
Net Income | 374 | 342 | 243 | 426 | 1,584 | 956 |
Net Income to Common | 374 | 342 | 243 | 426 | 1,584 | 956 |
Net Income Growth | 49.00% | 40.74% | -42.96% | -73.11% | 65.69% | 153.58% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | 0.01% | -0.45% | -1.19% | -0.33% | 4.42% | 9.79% |
EPS (Basic) | 30.77 | 28.18 | 20.03 | 35.41 | 133.39 | 85.07 |
EPS (Diluted) | 29.70 | 27.16 | 19.24 | 33.34 | 123.27 | 77.75 |
EPS Growth | 48.60% | 41.16% | -42.29% | -72.95% | 58.55% | 131.19% |
Free Cash Flow | 521 | 529 | 653 | -550 | 2,070 | 1,453 |
Free Cash Flow Per Share | 41.34 | 41.98 | 51.59 | -42.94 | 161.08 | 118.06 |
Dividend Per Share | 13.000 | 13.000 | 17.000 | 20.000 | 15.000 | 8.000 |
Dividend Growth | -23.53% | -23.53% | -15.00% | 33.33% | 87.50% | 300.00% |
Gross Margin | 57.42% | 55.31% | 52.39% | 51.70% | 64.46% | 60.36% |
Operating Margin | 7.74% | 6.76% | 6.65% | 12.34% | 30.44% | 20.88% |
Profit Margin | 6.78% | 6.18% | 4.32% | 6.04% | 20.56% | 15.38% |
Free Cash Flow Margin | 9.45% | 9.56% | 11.61% | -7.79% | 26.87% | 23.38% |
EBITDA | 512 | 522 | 502 | 976 | 2,467 | 1,429 |
EBITDA Margin | 9.29% | 9.43% | 8.92% | 13.83% | 32.02% | 22.99% |
D&A For EBITDA | 85 | 148 | 128 | 105 | 122 | 131 |
EBIT | 427 | 374 | 374 | 871 | 2,345 | 1,298 |
EBIT Margin | 7.74% | 6.76% | 6.65% | 12.34% | 30.44% | 20.88% |
Effective Tax Rate | 26.81% | 31.32% | 31.93% | 38.26% | 32.34% | 25.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.