Zenken Corporation (TYO:7371)
708.00
+9.00 (1.29%)
Jan 22, 2026, 3:30 PM JST
Zenken Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
Net Income | 498 | 357 | 691 | 2,342 | 1,287 | Upgrade |
Depreciation & Amortization | 148 | 128 | 105 | 122 | 131 | Upgrade |
Loss (Gain) From Sale of Assets | 1 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | 32 | 193 | - | - | Upgrade |
Other Operating Activities | -185 | 119 | -1,171 | -445 | -187 | Upgrade |
Change in Accounts Receivable | 144 | -61 | -111 | -30 | -52 | Upgrade |
Change in Inventory | -12 | 9 | -14 | 16 | 4 | Upgrade |
Change in Accounts Payable | -18 | 10 | -156 | 89 | 44 | Upgrade |
Change in Other Net Operating Assets | 30 | 88 | -76 | -14 | 283 | Upgrade |
Operating Cash Flow | 606 | 682 | -539 | 2,080 | 1,510 | Upgrade |
Operating Cash Flow Growth | -11.14% | - | - | 37.75% | - | Upgrade |
Capital Expenditures | -77 | -29 | -11 | -10 | -57 | Upgrade |
Divestitures | - | - | -29 | - | - | Upgrade |
Sale (Purchase) of Intangibles | - | -8 | - | -9 | -10 | Upgrade |
Investment in Securities | - | -28 | -960 | - | - | Upgrade |
Other Investing Activities | 226 | -185 | -115 | 7 | 17 | Upgrade |
Investing Cash Flow | 282 | -522 | -1,099 | -12 | -50 | Upgrade |
Short-Term Debt Issued | - | - | - | 100 | - | Upgrade |
Long-Term Debt Issued | 200 | - | - | - | - | Upgrade |
Total Debt Issued | 200 | - | - | 100 | - | Upgrade |
Short-Term Debt Repaid | - | - | -100 | - | -41 | Upgrade |
Long-Term Debt Repaid | -176 | -148 | -148 | -148 | -148 | Upgrade |
Total Debt Repaid | -176 | -148 | -248 | -148 | -189 | Upgrade |
Net Debt Issued (Repaid) | 24 | -148 | -248 | -48 | -189 | Upgrade |
Issuance of Common Stock | 1 | 2 | 10 | 5 | 739 | Upgrade |
Repurchase of Common Stock | - | -96 | - | - | - | Upgrade |
Common Dividends Paid | -205 | -244 | -237 | -118 | -22 | Upgrade |
Other Financing Activities | -6 | -10 | -16 | -25 | -32 | Upgrade |
Financing Cash Flow | -186 | -496 | -491 | -186 | 496 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | -1 | - | - | Upgrade |
Net Cash Flow | 702 | -336 | -2,130 | 1,882 | 1,956 | Upgrade |
Free Cash Flow | 529 | 653 | -550 | 2,070 | 1,453 | Upgrade |
Free Cash Flow Growth | -18.99% | - | - | 42.46% | - | Upgrade |
Free Cash Flow Margin | 9.56% | 11.61% | -7.79% | 26.87% | 23.38% | Upgrade |
Free Cash Flow Per Share | 41.98 | 51.59 | -42.94 | 161.08 | 118.06 | Upgrade |
Cash Interest Paid | 4 | 2 | 3 | 4 | 5 | Upgrade |
Cash Income Tax Paid | 185 | -117 | 1,169 | 445 | 187 | Upgrade |
Levered Free Cash Flow | 679.25 | 138.5 | -408.5 | 1,956 | 1,243 | Upgrade |
Unlevered Free Cash Flow | 681.75 | 139.75 | -406.63 | 1,959 | 1,246 | Upgrade |
Change in Working Capital | 144 | 46 | -357 | 61 | 279 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.