DN Holdings Co.,Ltd. (TYO:7377)
Japan flag Japan · Delayed Price · Currency is JPY
1,906.00
-16.00 (-0.83%)
Mar 5, 2026, 3:30 PM JST

DN Holdings Statistics

Total Valuation

DN Holdings has a market cap or net worth of JPY 15.69 billion. The enterprise value is 22.46 billion.

Market Cap15.69B
Enterprise Value 22.46B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Jun 27, 2025

Share Statistics

DN Holdings has 8.16 million shares outstanding. The number of shares has increased by 0.42% in one year.

Current Share Class 8.16M
Shares Outstanding 8.16M
Shares Change (YoY) +0.42%
Shares Change (QoQ) +0.39%
Owned by Insiders (%) 1.78%
Owned by Institutions (%) 6.66%
Float 4.77M

Valuation Ratios

The trailing PE ratio is 10.04.

PE Ratio 10.04
Forward PE n/a
PS Ratio 0.42
PB Ratio 1.03
P/TBV Ratio 1.06
P/FCF Ratio n/a
P/OCF Ratio 32.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.68, with an EV/FCF ratio of -467.93.

EV / Earnings 14.34
EV / Sales 0.61
EV / EBITDA 7.68
EV / EBIT 9.97
EV / FCF -467.93

Financial Position

The company has a current ratio of 1.61, with a Debt / Equity ratio of 0.61.

Current Ratio 1.61
Quick Ratio 0.27
Debt / Equity 0.61
Debt / EBITDA 3.19
Debt / FCF -194.31
Interest Coverage 34.65

Financial Efficiency

Return on equity (ROE) is 10.89% and return on invested capital (ROIC) is 7.94%.

Return on Equity (ROE) 10.89%
Return on Assets (ROA) 4.65%
Return on Invested Capital (ROIC) 7.94%
Return on Capital Employed (ROCE) 12.74%
Weighted Average Cost of Capital (WACC) 3.15%
Revenue Per Employee 25.60M
Profits Per Employee 1.08M
Employee Count1,447
Asset Turnover 1.22
Inventory Turnover n/a

Taxes

In the past 12 months, DN Holdings has paid 663.00 million in taxes.

Income Tax 663.00M
Effective Tax Rate 29.74%

Stock Price Statistics

The stock price has increased by +2.53% in the last 52 weeks. The beta is 0.09, so DN Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +2.53%
50-Day Moving Average 2,055.32
200-Day Moving Average 2,094.95
Relative Strength Index (RSI) 13.22
Average Volume (20 Days) 11,935

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DN Holdings had revenue of JPY 37.04 billion and earned 1.57 billion in profits. Earnings per share was 191.51.

Revenue37.04B
Gross Profit 11.92B
Operating Income 2.25B
Pretax Income 2.23B
Net Income 1.57B
EBITDA 2.92B
EBIT 2.25B
Earnings Per Share (EPS) 191.51
Full Income Statement

Balance Sheet

The company has 2.55 billion in cash and 9.33 billion in debt, with a net cash position of -6.78 billion or -830.17 per share.

Cash & Cash Equivalents 2.55B
Total Debt 9.33B
Net Cash -6.78B
Net Cash Per Share -830.17
Equity (Book Value) 15.23B
Book Value Per Share 1,859.27
Working Capital 8.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 480.00 million and capital expenditures -528.00 million, giving a free cash flow of -48.00 million.

Operating Cash Flow 480.00M
Capital Expenditures -528.00M
Free Cash Flow -48.00M
FCF Per Share -5.88
Full Cash Flow Statement

Margins

Gross margin is 32.19%, with operating and profit margins of 6.08% and 4.23%.

Gross Margin 32.19%
Operating Margin 6.08%
Pretax Margin 6.02%
Profit Margin 4.23%
EBITDA Margin 7.89%
EBIT Margin 6.08%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 75.00, which amounts to a dividend yield of 3.70%.

Dividend Per Share 75.00
Dividend Yield 3.70%
Dividend Growth (YoY) 23.08%
Years of Dividend Growth 1
Payout Ratio 41.63%
Buyback Yield -0.42%
Shareholder Yield 3.29%
Earnings Yield 9.98%
FCF Yield -0.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.1.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.1

Scores

DN Holdings has an Altman Z-Score of 2.75 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.75
Piotroski F-Score 4