ASIRO Inc. (TYO:7378)
Japan · Delayed Price · Currency is JPY 2,095.00
+85.00 (4.23%)
At close: Mar 27, 2026
ASIRO Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 6,738 | 6,647 | 4,798 | 3,197 | 2,201 | 1,552 | |
Revenue Growth (YoY) | 24.48% | 38.54% | 50.08% | 45.25% | 41.82% | 5.01% |
Cost of Revenue | 4,214 | 4,023 | 3,036 | 1,941 | 1,148 | 768 |
Gross Profit | 2,524 | 2,624 | 1,762 | 1,256 | 1,053 | 784 |
Selling, General & Admin | 1,120 | 1,097 | 1,140 | 1,017 | 536 | 397 |
Research & Development | 32 | 32 | 21 | - | - | - |
Other Operating Expenses | -9 | -8 | -30 | -4 | -7 | - |
Operating Expenses | 1,227 | 1,205 | 1,230 | 1,090 | 571 | 425 |
Operating Income | 1,297 | 1,419 | 532 | 166 | 482 | 359 |
Interest Expense | -6 | -6 | -9 | -9 | -5 | -6 |
Interest & Investment Income | 3 | 3 | - | - | - | - |
Other Non Operating Income (Expenses) | -1 | - | -2 | - | - | - |
EBT Excluding Unusual Items | 1,293 | 1,416 | 521 | 157 | 477 | 353 |
Asset Writedown | - | - | -203 | -114 | - | - |
Pretax Income | 1,293 | 1,416 | 318 | 43 | 477 | 353 |
Income Tax Expense | 432 | 464 | 190 | 81 | 146 | 125 |
Earnings From Continuing Operations | 861 | 952 | 128 | -38 | 331 | 228 |
Earnings From Discontinued Operations | 39 | 39 | - | - | - | - |
Net Income to Company | 900 | 991 | 128 | -38 | 331 | 228 |
Minority Interest in Earnings | 38 | 32 | 14 | 26 | 12 | - |
Net Income | 938 | 1,023 | 142 | -12 | 343 | 228 |
Net Income to Common | 938 | 1,023 | 142 | -12 | 343 | 228 |
Net Income Growth | 74.35% | 620.42% | - | - | 50.44% | 10.14% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 7 |
Shares Change (YoY) | 0.96% | 1.43% | -1.03% | -3.28% | 7.12% | 17.90% |
EPS (Basic) | 129.04 | 140.43 | 19.60 | -1.64 | 49.94 | 36.55 |
EPS (Diluted) | 127.69 | 139.01 | 19.60 | -1.69 | 45.35 | 32.34 |
EPS Growth | 72.43% | 609.24% | - | - | 40.23% | -6.26% |
Free Cash Flow | 1,149 | 1,329 | 720 | -189 | 449 | 296 |
Free Cash Flow Per Share | 156.47 | 180.65 | 99.27 | -25.79 | 59.25 | 41.84 |
Dividend Per Share | 42.200 | 42.200 | 24.180 | 13.610 | 12.450 | - |
Dividend Growth | 74.52% | 74.52% | 77.66% | 9.32% | - | - |
Gross Margin | 37.46% | 39.48% | 36.72% | 39.29% | 47.84% | 50.52% |
Operating Margin | 19.25% | 21.35% | 11.09% | 5.19% | 21.90% | 23.13% |
Profit Margin | 13.92% | 15.39% | 2.96% | -0.38% | 15.58% | 14.69% |
Free Cash Flow Margin | 17.05% | 19.99% | 15.01% | -5.91% | 20.40% | 19.07% |
EBITDA | 1,425 | 1,558 | 690 | 302 | 559 | 412 |
EBITDA Margin | 21.15% | 23.44% | 14.38% | 9.45% | 25.40% | 26.55% |
D&A For EBITDA | 128 | 139 | 158 | 136 | 77 | 53 |
EBIT | 1,297 | 1,419 | 532 | 166 | 482 | 359 |
EBIT Margin | 19.25% | 21.35% | 11.09% | 5.19% | 21.90% | 23.13% |
Effective Tax Rate | 33.41% | 32.77% | 59.75% | 188.37% | 30.61% | 35.41% |
Advertising Expenses | - | 18 | 60 | 148 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.