ASIRO Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Revenue	6,015	4,798	3,197	2,201	1,552	1,478
Revenue Growth (YoY)	56.76%	50.08%	45.25%	41.82%	5.01%	-
Cost of Revenue	3,607	3,036	1,941	1,148	768	769
Gross Profit	2,408	1,762	1,256	1,053	784	709
Selling, General & Admin	1,088	1,140	1,017	536	397	375
Research & Development	21	21	-	-	-	-
Other Operating Expenses	-223	-30	-4	-7	-	-
Operating Expenses	985	1,230	1,090	571	425	375
Operating Income	1,423	532	166	482	359	334
Interest Expense	-8	-9	-9	-5	-6	-9
Other Non Operating Income (Expenses)	-	-2	-	-	-	-3
EBT Excluding Unusual Items	1,415	521	157	477	353	322
Asset Writedown	-203	-203	-114	-	-	-
Pretax Income	1,212	318	43	477	353	322
Income Tax Expense	399	190	81	146	125	115
Earnings From Continuing Operations	813	128	-38	331	228	207
Minority Interest in Earnings	16	14	26	12	-	-
Net Income	868	142	-12	343	228	207
Net Income to Common	868	142	-12	343	228	207
Net Income Growth	-	-	-	50.44%	10.14%	-
Shares Outstanding (Basic)	7	7	7	7	6	6
Shares Outstanding (Diluted)	7	7	7	8	7	6
Shares Change (YoY)	0.59%	-1.03%	-3.28%	7.12%	17.90%	-
EPS (Basic)	119.44	19.60	-1.64	49.94	36.55	34.50
EPS (Diluted)	119.40	19.60	-1.69	45.35	32.34	34.50
EPS Growth	-	-	-	40.23%	-6.26%	-
Free Cash Flow	1,198	720	-189	449	296	-
Free Cash Flow Per Share	164.66	99.27	-25.79	59.25	41.84	-
Dividend Per Share	24.180	24.180	13.610	12.450	-	-
Dividend Growth	77.66%	77.66%	9.32%	-	-	-
Gross Margin	40.03%	36.72%	39.29%	47.84%	50.52%	47.97%
Operating Margin	23.66%	11.09%	5.19%	21.90%	23.13%	22.60%
Profit Margin	14.43%	2.96%	-0.38%	15.58%	14.69%	14.01%
Free Cash Flow Margin	19.92%	15.01%	-5.91%	20.40%	19.07%	-
EBITDA	1,582	690	302	559	412	-
EBITDA Margin	26.30%	14.38%	9.45%	25.40%	26.55%	-
D&A For EBITDA	159	158	136	77	53	-
EBIT	1,423	532	166	482	359	334
EBIT Margin	23.66%	11.09%	5.19%	21.90%	23.13%	22.60%
Effective Tax Rate	32.92%	59.75%	188.37%	30.61%	35.41%	35.71%
Advertising Expenses	-	60	148	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.