ASIRO Inc. (TYO:7378)
Japan
· Delayed Price · Currency is JPY 1,633.00
-23.00 (-1.39%)
Apr 24, 2025, 3:30 PM JST
ASIRO Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 |
| Revenue | 5,413 | 4,798 | 3,197 | 2,201 | 1,552 | 1,478 |
| Revenue Growth (YoY) | 55.68% | 50.08% | 45.25% | 41.82% | 5.01% | - |
| Cost of Revenue | 3,284 | 3,036 | 1,941 | 1,148 | 768 | 769 |
| Gross Profit | 2,129 | 1,762 | 1,256 | 1,053 | 784 | 709 |
| Selling, General & Admin | 1,128 | 1,140 | 1,017 | 536 | 397 | 375 |
| Research & Development | 21 | 21 | - | - | - | - |
| Other Operating Expenses | -160 | -30 | -4 | -7 | - | - |
| Operating Expenses | 1,088 | 1,230 | 1,090 | 571 | 425 | 375 |
| Operating Income | 1,041 | 532 | 166 | 482 | 359 | 334 |
| Interest Expense | -9 | -9 | -9 | -5 | -6 | -9 |
| Other Non Operating Income (Expenses) | -1 | -2 | - | - | - | -3 |
| EBT Excluding Unusual Items | 1,031 | 521 | 157 | 477 | 353 | 322 |
| Asset Writedown | -203 | -203 | -114 | - | - | - |
| Pretax Income | 828 | 318 | 43 | 477 | 353 | 322 |
| Income Tax Expense | 303 | 190 | 81 | 146 | 125 | 115 |
| Earnings From Continuing Operations | 525 | 128 | -38 | 331 | 228 | 207 |
| Minority Interest in Earnings | 13 | 14 | 26 | 12 | - | - |
| Net Income | 538 | 142 | -12 | 343 | 228 | 207 |
| Net Income to Common | 538 | 142 | -12 | 343 | 228 | 207 |
| Net Income Growth | - | - | - | 50.44% | 10.14% | - |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 6 |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 7 | 6 |
| Shares Change (YoY) | 0.35% | -1.03% | -3.28% | 7.12% | 17.90% | - |
| EPS (Basic) | 74.14 | 19.60 | -1.64 | 49.94 | 36.55 | 34.50 |
| EPS (Diluted) | 74.05 | 19.60 | -1.69 | 45.35 | 32.34 | 34.50 |
| EPS Growth | - | - | - | 40.23% | -6.26% | - |
| Free Cash Flow | 790 | 720 | -189 | 449 | 296 | - |
| Free Cash Flow Per Share | 108.61 | 99.27 | -25.79 | 59.25 | 41.84 | - |
| Dividend Per Share | 24.180 | 24.180 | 13.610 | 12.450 | - | - |
| Dividend Growth | 77.66% | 77.66% | 9.32% | - | - | - |
| Gross Margin | 39.33% | 36.72% | 39.29% | 47.84% | 50.52% | 47.97% |
| Operating Margin | 19.23% | 11.09% | 5.19% | 21.90% | 23.13% | 22.60% |
| Profit Margin | 9.94% | 2.96% | -0.38% | 15.58% | 14.69% | 14.01% |
| Free Cash Flow Margin | 14.59% | 15.01% | -5.91% | 20.40% | 19.07% | - |
| EBITDA | 1,200 | 690 | 302 | 559 | 412 | - |
| EBITDA Margin | 22.17% | 14.38% | 9.45% | 25.40% | 26.55% | - |
| D&A For EBITDA | 159 | 158 | 136 | 77 | 53 | - |
| EBIT | 1,041 | 532 | 166 | 482 | 359 | 334 |
| EBIT Margin | 19.23% | 11.09% | 5.19% | 21.90% | 23.13% | 22.60% |
| Effective Tax Rate | 36.59% | 59.75% | 188.37% | 30.61% | 35.41% | 35.71% |
| Advertising Expenses | - | 60 | 148 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.